LTCivil Construction
Larsen & Toubro Ltd — Profit & Loss Statement
₹3504.10
-1.84%
Larsen & Toubro Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -659.83 Cr | -273.23 Cr | -627.81 Cr | -1.18K Cr | — |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.25 | 0.29 | — |
| Normalized EBITDA | 33.65K Cr | 28.86K Cr | 26.16K Cr | 24.56K Cr | — |
| Total Unusual Items | -2.64K Cr | -1.13K Cr | -2.49K Cr | -4.07K Cr | — |
| Total Unusual Items Excluding Goodwill | -2.64K Cr | -1.13K Cr | -2.49K Cr | -4.07K Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 15.04K Cr | 13.06K Cr | 10.47K Cr | 8.67K Cr | — |
| Reconciled Depreciation | 4.10K Cr | 3.67K Cr | 3.38K Cr | 2.94K Cr | — |
| Reconciled Cost Of Revenue | 171.17K Cr | 146.21K Cr | 116.62K Cr | 99.89K Cr | — |
| EBITDA | 31.01K Cr | 27.73K Cr | 23.67K Cr | 20.49K Cr | — |
| EBIT | 26.91K Cr | 24.05K Cr | 20.29K Cr | 17.55K Cr | — |
| Net Interest Income | -1.18K Cr | -1.34K Cr | -1.57K Cr | -2.15K Cr | — |
| Interest Expense | 3.33K Cr | 3.54K Cr | 3.18K Cr | 3.06K Cr | — |
| Interest Income | 2.47K Cr | 2.45K Cr | 1.82K Cr | 1.06K Cr | — |
| Normalized Income | 17.02K Cr | 13.92K Cr | 12.33K Cr | 11.55K Cr | — |
| Net Income From Continuing And Discontinued Operation | 15.04K Cr | 13.06K Cr | 10.47K Cr | 8.67K Cr | — |
| Total Expenses | 227.70K Cr | 197.38K Cr | 162.16K Cr | 136.33K Cr | — |
| Rent Expense Supplemental | 7.46K Cr | 6.06K Cr | 4.24K Cr | 3.31K Cr | — |
| Diluted Average Shares | 137.60 Cr | 139.11 Cr | 140.64 Cr | 140.63 Cr | — |
| Basic Average Shares | 137.50 Cr | 138.98 Cr | 140.53 Cr | 140.47 Cr | — |
| Diluted EPS | 109.28 | 93.88 | 74.45 | 61.65 | — |
| Basic EPS | 109.36 | 93.96 | 74.51 | 61.71 | — |
| Diluted NI Availto Com Stockholders | 15.04K Cr | 13.06K Cr | 10.47K Cr | 8.67K Cr | — |
| Net Income Common Stockholders | 15.04K Cr | 13.06K Cr | 10.47K Cr | 8.67K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 15.04K Cr | 13.06K Cr | 10.47K Cr | 8.67K Cr | — |
| Minority Interests | -2.64K Cr | -2.49K Cr | -2.06K Cr | -1.75K Cr | — |
| Net Income Including Noncontrolling Interests | 17.67K Cr | 15.55K Cr | 12.53K Cr | 10.42K Cr | — |
| Net Income Continuous Operations | 17.67K Cr | 15.55K Cr | 12.53K Cr | 10.42K Cr | — |
| Tax Provision | 5.89K Cr | 4.95K Cr | 4.48K Cr | 4.20K Cr | — |
| Pretax Income | 23.58K Cr | 20.52K Cr | 17.11K Cr | 14.49K Cr | — |
| Other Non Operating Income Expenses | 508.86 Cr | 867.05 Cr | 1.00K Cr | 743.68 Cr | — |
| Special Income Charges | -4.02K Cr | -1.46K Cr | -2.54K Cr | -4.29K Cr | — |
| Other Special Charges | 915.41 Cr | -678.85 Cr | -197.36 Cr | -116.18 Cr | — |
| Write Off | 3.08K Cr | 2.13K Cr | 2.73K Cr | 4.39K Cr | — |
| Impairment Of Capital Assets | 22.96 Cr | 7.63 Cr | 5.36 Cr | 9.92 Cr | — |
| Net Non Operating Interest Income Expense | -1.18K Cr | -1.34K Cr | -1.57K Cr | -2.15K Cr | — |
| Total Other Finance Cost | 322.62 Cr | 251.42 Cr | 212.23 Cr | 162.55 Cr | — |
| Interest Expense Non Operating | 3.33K Cr | 3.54K Cr | 3.18K Cr | 3.06K Cr | — |
| Interest Income Non Operating | 2.47K Cr | 2.45K Cr | 1.82K Cr | 1.06K Cr | — |
| Operating Income | 26.51K Cr | 21.73K Cr | 19.50K Cr | 19.34K Cr | — |
| Operating Expense | 56.53K Cr | 51.17K Cr | 45.54K Cr | 36.44K Cr | — |
| Other Operating Expenses | 423.62 Cr | 2.18K Cr | 1.34K Cr | 382.89 Cr | — |
| Depreciation And Amortization In Income Statement | 4.10K Cr | 3.67K Cr | 3.38K Cr | 2.94K Cr | — |
| Amortization | 924.24 Cr | 883.95 Cr | 992.10 Cr | 908.59 Cr | — |
| Depreciation Income Statement | 3.17K Cr | 2.79K Cr | 2.39K Cr | 2.03K Cr | — |
| Selling General And Administration | 6.06K Cr | 5.26K Cr | 4.64K Cr | 3.89K Cr | — |
| Selling And Marketing Expense | 467.95 Cr | 425.69 Cr | 392.88 Cr | 261.15 Cr | — |
| General And Administrative Expense | 5.59K Cr | 4.83K Cr | 4.25K Cr | 3.63K Cr | — |
| Rent And Landing Fees | 330.37 Cr | 333.89 Cr | 323.06 Cr | 236.46 Cr | — |
| Gross Profit | 83.04K Cr | 72.90K Cr | 65.05K Cr | 55.79K Cr | — |
| Cost Of Revenue | 171.17K Cr | 146.21K Cr | 116.62K Cr | 99.89K Cr | — |
| Total Revenue | 254.21K Cr | 219.12K Cr | 181.66K Cr | 155.67K Cr | — |
| Operating Revenue | 254.21K Cr | 219.12K Cr | 181.66K Cr | 155.67K Cr | — |
| Net Income Extraordinary | — | -22.62 Cr | -94.25 Cr | 96.93 Cr | -3.56K Cr |
| Net Income Discontinuous Operations | — | — | — | 0.00 | 8.24K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Larsen & Toubro Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.