LADDERUPNon Banking Financial Company (NBFC)
Ladderup Finance Ltd — Profit & Loss Statement
₹45.40
-5.12%
Ladderup Finance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.32 | 0.30 | 0.02 | 0.27 | — |
| Normalized EBITDA | 1.74 Cr | 1.88 Cr | -0.60 Cr | 5.24 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.43 Cr | -5.02 Cr | -1.28 Cr | 2.37 Cr | — |
| Reconciled Depreciation | 0.74 Cr | 0.74 Cr | 0.55 Cr | 0.22 Cr | — |
| Reconciled Cost Of Revenue | 9.34 Cr | 6.77 Cr | 6.99 Cr | 5.55 Cr | — |
| EBITDA | 1.74 Cr | 1.88 Cr | -0.60 Cr | 5.24 Cr | — |
| EBIT | 1.00 Cr | 1.14 Cr | -1.15 Cr | 5.02 Cr | — |
| Normalized Income | 1.43 Cr | -5.02 Cr | -1.28 Cr | 2.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.43 Cr | -5.02 Cr | -1.28 Cr | 2.37 Cr | — |
| Total Expenses | 15.20 Cr | 10.50 Cr | 12.01 Cr | 8.04 Cr | — |
| Diluted Average Shares | 1.06 Cr | 1.29 Cr | 1.29 Cr | 1.29 Cr | — |
| Basic Average Shares | 1.06 Cr | 1.29 Cr | 1.29 Cr | 1.29 Cr | — |
| Diluted EPS | 1.35 | -3.90 | -1.00 | 1.84 | — |
| Basic EPS | 1.35 | -3.90 | -1.00 | 1.84 | — |
| Diluted NI Availto Com Stockholders | 1.43 Cr | -5.02 Cr | -1.28 Cr | 2.37 Cr | — |
| Net Income Common Stockholders | 1.43 Cr | -5.02 Cr | -1.28 Cr | 2.37 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.43 Cr | -5.02 Cr | -1.28 Cr | 2.37 Cr | — |
| Minority Interests | -2.78 Cr | -1.09 Cr | 0.03 Cr | -1.28 Cr | — |
| Net Income Including Noncontrolling Interests | 4.21 Cr | -3.93 Cr | -1.31 Cr | 3.65 Cr | — |
| Net Income Continuous Operations | 4.21 Cr | -3.93 Cr | -1.31 Cr | 3.65 Cr | — |
| Tax Provision | 2.01 Cr | 6.07 Cr | -0.03 Cr | 1.33 Cr | — |
| Pretax Income | 6.21 Cr | 2.15 Cr | -1.34 Cr | 4.99 Cr | — |
| Other Non Operating Income Expenses | 1.62 Cr | 0.83 Cr | 1.52 Cr | 0.91 Cr | — |
| Operating Income | 1.00 Cr | 1.14 Cr | -0.69 Cr | 3.61 Cr | — |
| Operating Expense | 5.85 Cr | 3.73 Cr | 5.02 Cr | 2.50 Cr | — |
| Other Operating Expenses | 6.47 Cr | 3.13 Cr | 3.00 Cr | 0.99 Cr | — |
| Depreciation And Amortization In Income Statement | 0.74 Cr | 0.74 Cr | 0.55 Cr | 0.22 Cr | — |
| Depreciation Income Statement | 0.74 Cr | 0.74 Cr | 0.07 Cr | 0.07 Cr | — |
| Gross Profit | 6.86 Cr | 4.87 Cr | 4.33 Cr | 6.10 Cr | — |
| Cost Of Revenue | 9.34 Cr | 6.77 Cr | 6.99 Cr | 5.55 Cr | — |
| Total Revenue | 16.20 Cr | 11.64 Cr | 11.32 Cr | 11.65 Cr | — |
| Operating Revenue | 16.20 Cr | 11.64 Cr | 11.32 Cr | 11.65 Cr | — |
| Total Unusual Items | — | 85000.00 | 0.00 | — | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 85000.00 | 0.00 | — | 0.00 |
| Net Interest Income | — | -0.06 Cr | -0.12 Cr | -0.03 Cr | -0.04 Cr |
| Interest Expense | — | 0.22 Cr | 0.19 Cr | 0.03 Cr | 0.05 Cr |
| Interest Income | — | 0.16 Cr | 0.07 Cr | 6000.00 | 0.01 Cr |
| Rent Expense Supplemental | — | 0.04 Cr | 0.05 Cr | 0.28 Cr | 0.13 Cr |
| Special Income Charges | — | 85000.00 | 0.00 | — | 0.00 |
| Other Special Charges | — | -85000.00 | — | — | — |
| Net Non Operating Interest Income Expense | — | -0.06 Cr | -0.12 Cr | -0.03 Cr | -0.04 Cr |
| Interest Expense Non Operating | — | 0.22 Cr | 0.19 Cr | 0.03 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.16 Cr | 0.07 Cr | 6000.00 | 0.01 Cr |
| Amortization | — | 0.61 Cr | 0.48 Cr | 0.15 Cr | 0.17 Cr |
| Selling General And Administration | — | 1.41 Cr | 1.15 Cr | 0.83 Cr | 0.81 Cr |
| Selling And Marketing Expense | — | 0.38 Cr | 0.29 Cr | 0.08 Cr | 0.00 |
| General And Administrative Expense | — | 1.04 Cr | 0.86 Cr | 0.75 Cr | 0.81 Cr |
| Rent And Landing Fees | — | 0.04 Cr | 0.05 Cr | 0.28 Cr | 0.13 Cr |
| Total Other Finance Cost | — | — | — | — | 10028.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ladderup Finance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.