LAOPALAGlass - Consumer
La Opala RG Ltd — Profit & Loss Statement
₹164.00
-3.93%
La Opala RG Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 3.55 Cr | 2.76 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.16 | 0.25 | 0.25 | — |
| Normalized EBITDA | 156.02 Cr | 179.92 Cr | 173.74 Cr | 118.87 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 96.59 Cr | 127.72 Cr | 122.98 Cr | 87.37 Cr | — |
| Reconciled Depreciation | 18.32 Cr | 21.68 Cr | 21.76 Cr | 13.66 Cr | — |
| Reconciled Cost Of Revenue | 79.57 Cr | 50.66 Cr | 87.78 Cr | 70.17 Cr | — |
| EBITDA | 156.02 Cr | 179.92 Cr | 187.74 Cr | 129.89 Cr | — |
| EBIT | 137.71 Cr | 158.24 Cr | 165.98 Cr | 116.23 Cr | — |
| Net Interest Income | -5.27 Cr | -6.47 Cr | -6.97 Cr | -3.74 Cr | — |
| Interest Expense | 5.27 Cr | 6.47 Cr | 1.27 Cr | -0.29 Cr | — |
| Normalized Income | 96.59 Cr | 127.72 Cr | 112.53 Cr | 79.11 Cr | — |
| Net Income From Continuing And Discontinued Operation | 96.59 Cr | 127.72 Cr | 122.98 Cr | 87.37 Cr | — |
| Total Expenses | 241.89 Cr | 250.80 Cr | 292.00 Cr | 211.70 Cr | — |
| Diluted Average Shares | 11.10 Cr | 11.10 Cr | 11.10 Cr | 11.10 Cr | — |
| Basic Average Shares | 11.10 Cr | 11.10 Cr | 11.10 Cr | 11.10 Cr | — |
| Diluted EPS | 8.70 | 11.51 | 11.08 | 7.87 | — |
| Basic EPS | 8.70 | 11.51 | 11.08 | 7.87 | — |
| Diluted NI Availto Com Stockholders | 96.59 Cr | 127.72 Cr | 122.98 Cr | 87.37 Cr | — |
| Net Income Common Stockholders | 96.59 Cr | 127.72 Cr | 122.98 Cr | 87.37 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 96.59 Cr | 127.72 Cr | 122.98 Cr | 87.37 Cr | — |
| Net Income Including Noncontrolling Interests | 96.59 Cr | 127.72 Cr | 122.98 Cr | 87.37 Cr | — |
| Net Income Continuous Operations | 96.59 Cr | 127.72 Cr | 122.98 Cr | 87.37 Cr | — |
| Tax Provision | 35.86 Cr | 24.04 Cr | 41.72 Cr | 29.14 Cr | — |
| Pretax Income | 132.44 Cr | 151.76 Cr | 164.70 Cr | 116.51 Cr | — |
| Other Non Operating Income Expenses | 47.73 Cr | 43.90 Cr | 0.18 Cr | 0.60 Cr | — |
| Net Non Operating Interest Income Expense | -5.27 Cr | -6.47 Cr | -6.97 Cr | -3.74 Cr | — |
| Interest Expense Non Operating | 5.27 Cr | 6.47 Cr | 1.27 Cr | -0.29 Cr | — |
| Operating Income | 89.97 Cr | 114.33 Cr | 157.92 Cr | 108.77 Cr | — |
| Operating Expense | 162.32 Cr | 200.14 Cr | 204.21 Cr | 141.53 Cr | — |
| Other Operating Expenses | 80.80 Cr | 109.50 Cr | 95.50 Cr | 69.31 Cr | — |
| Depreciation And Amortization In Income Statement | 18.32 Cr | 21.68 Cr | 21.76 Cr | 13.66 Cr | — |
| Depreciation Income Statement | 18.32 Cr | 21.68 Cr | 21.74 Cr | 13.64 Cr | — |
| Gross Profit | 252.29 Cr | 314.47 Cr | 362.13 Cr | 250.30 Cr | — |
| Cost Of Revenue | 79.57 Cr | 50.66 Cr | 87.78 Cr | 70.17 Cr | — |
| Total Revenue | 331.86 Cr | 365.13 Cr | 449.92 Cr | 320.46 Cr | — |
| Operating Revenue | 331.86 Cr | 365.13 Cr | 449.92 Cr | 320.46 Cr | — |
| Total Unusual Items | — | 36.88 Cr | 14.00 Cr | 11.02 Cr | 6.60 Cr |
| Total Unusual Items Excluding Goodwill | — | 36.88 Cr | 14.00 Cr | 11.02 Cr | 6.60 Cr |
| Interest Income | — | 0.50 Cr | 0.52 Cr | 0.33 Cr | 0.34 Cr |
| Rent Expense Supplemental | — | 0.13 Cr | 0.02 Cr | 0.07 Cr | 0.45 Cr |
| Special Income Charges | — | 0.24 Cr | -5.92 Cr | -5.88 Cr | -0.10 Cr |
| Other Special Charges | — | -0.81 Cr | -0.88 Cr | 5.88 Cr | 0.10 Cr |
| Write Off | — | 0.57 Cr | 6.80 Cr | — | — |
| Total Other Finance Cost | — | 5.29 Cr | 6.22 Cr | 4.36 Cr | 0.09 Cr |
| Interest Income Non Operating | — | 0.50 Cr | 0.52 Cr | 0.33 Cr | 0.34 Cr |
| Amortization | — | 0.03 Cr | 0.02 Cr | 0.02 Cr | 0.03 Cr |
| Selling General And Administration | — | 7.04 Cr | 15.25 Cr | 3.54 Cr | 2.25 Cr |
| Selling And Marketing Expense | — | 4.99 Cr | 13.46 Cr | 1.95 Cr | 1.03 Cr |
| General And Administrative Expense | — | 2.05 Cr | 1.79 Cr | 1.60 Cr | 1.22 Cr |
| Rent And Landing Fees | — | 0.13 Cr | 0.02 Cr | 0.07 Cr | 0.45 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on La Opala RG Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.