KSOLVESComputers - Software & Consulting
Ksolves India Ltd — Profit & Loss Statement
₹247.60
-3.60%
Ksolves India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Interest Income | -0.28 Cr | 0.00 | 0.15 Cr | 0.16 Cr | — |
| Interest Expense | 0.28 Cr | 0.00 | 0.03 Cr | 0.02 Cr | — |
| Normalized Income | 34.32 Cr | 34.15 Cr | 24.72 Cr | 16.00 Cr | — |
| Net Income From Continuing And Discontinued Operation | 34.32 Cr | 34.15 Cr | 24.72 Cr | 15.89 Cr | — |
| Total Expenses | 91.79 Cr | 63.11 Cr | 45.78 Cr | 27.06 Cr | — |
| Diluted Average Shares | 2.37 Cr | 2.37 Cr | 2.37 Cr | 2.37 Cr | — |
| Basic Average Shares | 2.37 Cr | 2.37 Cr | 2.37 Cr | 2.37 Cr | — |
| Diluted EPS | 14.47 | 14.40 | 10.43 | 6.71 | — |
| Basic EPS | 14.47 | 14.40 | 10.43 | 6.71 | — |
| Diluted NI Availto Com Stockholders | 34.32 Cr | 34.15 Cr | 24.72 Cr | 15.89 Cr | — |
| Net Income Common Stockholders | 34.32 Cr | 34.15 Cr | 24.72 Cr | 15.89 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 34.32 Cr | 34.15 Cr | 24.72 Cr | 15.89 Cr | — |
| Net Income Including Noncontrolling Interests | 34.32 Cr | 34.15 Cr | 24.72 Cr | 15.89 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 34.32 Cr | 34.15 Cr | 24.72 Cr | 15.89 Cr | — |
| Tax Provision | 11.49 Cr | 11.71 Cr | 8.22 Cr | 5.02 Cr | — |
| Pretax Income | 45.81 Cr | 45.87 Cr | 32.94 Cr | 20.91 Cr | — |
| Other Non Operating Income Expenses | 0.45 Cr | 0.34 Cr | 40000.00 | 0.04 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -33000.00 | -0.14 Cr | — |
| Net Non Operating Interest Income Expense | -0.28 Cr | 0.00 | 0.15 Cr | 0.16 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -8231.36 | -0.03 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.25 | 0.24 | — |
| Normalized EBITDA | 48.31 Cr | 46.73 Cr | 33.52 Cr | 21.56 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -33000.00 | -0.14 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -33000.00 | -0.14 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 34.32 Cr | 34.15 Cr | 24.72 Cr | 15.89 Cr | — |
| Reconciled Depreciation | 2.22 Cr | 0.87 Cr | 0.55 Cr | 0.49 Cr | — |
| Reconciled Cost Of Revenue | 63.56 Cr | 45.91 Cr | 30.97 Cr | 18.45 Cr | — |
| EBITDA | 48.31 Cr | 46.73 Cr | 33.51 Cr | 21.42 Cr | — |
| EBIT | 46.09 Cr | 45.87 Cr | 32.97 Cr | 20.93 Cr | — |
| Interest Expense Non Operating | 0.28 Cr | 0.00 | 0.03 Cr | 0.02 Cr | — |
| Operating Income | 45.64 Cr | 45.53 Cr | 32.53 Cr | 20.01 Cr | — |
| Operating Expense | 28.23 Cr | 17.20 Cr | 14.81 Cr | 8.61 Cr | — |
| Other Operating Expenses | 26.01 Cr | 16.33 Cr | 3.37 Cr | 1.48 Cr | — |
| Depreciation And Amortization In Income Statement | 2.22 Cr | 0.87 Cr | 0.55 Cr | 0.49 Cr | — |
| Depreciation Income Statement | 2.22 Cr | 0.87 Cr | 0.55 Cr | 0.49 Cr | — |
| Gross Profit | 73.87 Cr | 62.73 Cr | 47.34 Cr | 28.62 Cr | — |
| Cost Of Revenue | 63.56 Cr | 45.91 Cr | 30.97 Cr | 18.45 Cr | — |
| Total Revenue | 137.43 Cr | 108.64 Cr | 78.31 Cr | 47.07 Cr | — |
| Operating Revenue | 137.43 Cr | 108.64 Cr | 78.31 Cr | 47.07 Cr | — |
| Interest Income | — | 0.34 Cr | 0.19 Cr | 0.20 Cr | 0.20 Cr |
| Rent Expense Supplemental | — | 2.15 Cr | 0.72 Cr | 0.73 Cr | 0.76 Cr |
| Write Off | — | 0.73 Cr | 12000.00 | 0.14 Cr | 0.00 |
| Total Other Finance Cost | — | 0.06 Cr | 0.01 Cr | 0.02 Cr | 61000.00 |
| Interest Income Non Operating | — | 0.34 Cr | 0.19 Cr | 0.20 Cr | 0.20 Cr |
| Selling General And Administration | — | 8.38 Cr | 6.45 Cr | 3.82 Cr | 2.56 Cr |
| Selling And Marketing Expense | — | 0.63 Cr | 0.43 Cr | 0.44 Cr | 0.13 Cr |
| General And Administrative Expense | — | 7.75 Cr | 6.01 Cr | 3.38 Cr | 2.43 Cr |
| Rent And Landing Fees | — | 2.15 Cr | 0.72 Cr | 0.73 Cr | 0.76 Cr |
| Other Special Charges | — | — | 21000.00 | 0.05 Cr | 0.05 Cr |
| Minority Interests | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ksolves India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.