KSBCompressors, Pumps & Diesel Engines
KSB Ltd — Profit & Loss Statement
₹796.85
-1.99%
KSB Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Reconciled Depreciation | 54.32 Cr | 49.68 Cr | 45.26 Cr | 43.53 Cr | — |
| Reconciled Cost Of Revenue | 1.51K Cr | 1.36K Cr | 1.07K Cr | 850.05 Cr | — |
| EBITDA | 387.69 Cr | 335.32 Cr | 296.66 Cr | 249.58 Cr | — |
| EBIT | 333.37 Cr | 285.64 Cr | 251.40 Cr | 206.05 Cr | — |
| Net Interest Income | 21.23 Cr | 11.04 Cr | 13.25 Cr | 14.54 Cr | — |
| Interest Expense | 2.72 Cr | 5.29 Cr | 6.13 Cr | 5.04 Cr | — |
| Interest Income | 23.95 Cr | 16.33 Cr | 19.38 Cr | 19.58 Cr | — |
| Normalized Income | 247.11 Cr | 208.37 Cr | 181.97 Cr | 150.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 247.47 Cr | 208.73 Cr | 182.74 Cr | 149.39 Cr | — |
| Total Expenses | 2.24K Cr | 1.99K Cr | 1.61K Cr | 1.31K Cr | — |
| Diluted Average Shares | 17.40 Cr | 17.40 Cr | 17.40 Cr | 17.40 Cr | — |
| Basic Average Shares | 17.40 Cr | 17.40 Cr | 17.40 Cr | 17.40 Cr | — |
| Diluted EPS | 14.22 | 11.99 | 10.50 | 8.58 | — |
| Basic EPS | 14.22 | 11.99 | 10.50 | 8.58 | — |
| Diluted NI Availto Com Stockholders | 247.47 Cr | 208.73 Cr | 182.74 Cr | 149.39 Cr | — |
| Net Income Common Stockholders | 247.47 Cr | 208.73 Cr | 182.74 Cr | 149.39 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 247.47 Cr | 208.73 Cr | 182.74 Cr | 149.39 Cr | — |
| Net Income Including Noncontrolling Interests | 247.47 Cr | 208.73 Cr | 182.74 Cr | 149.39 Cr | — |
| Net Income Continuous Operations | 247.47 Cr | 208.73 Cr | 182.74 Cr | 149.39 Cr | — |
| Tax Provision | 83.17 Cr | 71.62 Cr | 62.53 Cr | 51.62 Cr | — |
| Pretax Income | 330.65 Cr | 280.35 Cr | 245.27 Cr | 201.01 Cr | — |
| Other Non Operating Income Expenses | 5.81 Cr | 9.29 Cr | 7.96 Cr | 5.36 Cr | — |
| Special Income Charges | 0.63 Cr | 0.22 Cr | 1.35 Cr | -0.37 Cr | — |
| Other Special Charges | -0.63 Cr | -0.22 Cr | -1.35 Cr | 0.37 Cr | — |
| Net Non Operating Interest Income Expense | 21.23 Cr | 11.04 Cr | 13.25 Cr | 14.54 Cr | — |
| Interest Expense Non Operating | 2.72 Cr | 5.29 Cr | 6.13 Cr | 5.04 Cr | — |
| Interest Income Non Operating | 23.95 Cr | 16.33 Cr | 19.38 Cr | 19.58 Cr | — |
| Operating Income | 283.36 Cr | 244.24 Cr | 203.15 Cr | 167.24 Cr | — |
| Operating Expense | 729.29 Cr | 624.89 Cr | 538.79 Cr | 463.76 Cr | — |
| Other Operating Expenses | 299.05 Cr | 254.41 Cr | 201.36 Cr | 176.65 Cr | — |
| Depreciation And Amortization In Income Statement | 54.32 Cr | 49.68 Cr | 45.26 Cr | 43.53 Cr | — |
| Depreciation Income Statement | 51.51 Cr | 48.39 Cr | 44.32 Cr | 42.56 Cr | — |
| Selling General And Administration | 75.43 Cr | 66.66 Cr | 61.96 Cr | 44.44 Cr | — |
| Selling And Marketing Expense | 63.03 Cr | 55.63 Cr | 53.30 Cr | 38.28 Cr | — |
| General And Administrative Expense | 12.39 Cr | 11.03 Cr | 8.66 Cr | 6.15 Cr | — |
| Gross Profit | 1.01K Cr | 869.13 Cr | 741.94 Cr | 631.01 Cr | — |
| Cost Of Revenue | 1.51K Cr | 1.36K Cr | 1.07K Cr | 850.05 Cr | — |
| Total Revenue | 2.52K Cr | 2.23K Cr | 1.81K Cr | 1.48K Cr | — |
| Operating Revenue | 2.52K Cr | 2.23K Cr | 1.81K Cr | 1.48K Cr | — |
| Tax Effect Of Unusual Items | 0.12 Cr | 0.13 Cr | 0.26 Cr | -0.24 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.25 | 0.26 | — |
| Normalized EBITDA | 387.20 Cr | 334.82 Cr | 295.62 Cr | 250.51 Cr | — |
| Total Unusual Items | 0.49 Cr | 0.49 Cr | 1.03 Cr | -0.93 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.49 Cr | 0.49 Cr | 1.03 Cr | -0.93 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 247.47 Cr | 208.73 Cr | 182.74 Cr | 149.39 Cr | — |
| Amortization | 2.82 Cr | 1.29 Cr | 0.94 Cr | 0.97 Cr | — |
| Rent Expense Supplemental | — | — | — | — | 0.66 Cr |
| Rent And Landing Fees | — | — | — | — | 0.66 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on KSB Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.