KRYPTONQDiversified
Krypton Industries Ltd — Profit & Loss Statement
₹28.07
-7.80%
Krypton Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 35430.00 | -0.17 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.34 | 0.30 | 0.30 | — |
| Normalized EBITDA | 5.66 Cr | 4.97 Cr | 4.05 Cr | 4.82 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.39 Cr | 1.18 Cr | 1.02 Cr | 0.70 Cr | — |
| Reconciled Depreciation | 1.53 Cr | 1.63 Cr | 1.72 Cr | 1.54 Cr | — |
| Reconciled Cost Of Revenue | 19.66 Cr | 14.25 Cr | 16.87 Cr | 26.60 Cr | — |
| EBITDA | 5.66 Cr | 4.97 Cr | 4.06 Cr | 4.25 Cr | — |
| EBIT | 4.13 Cr | 3.34 Cr | 2.35 Cr | 2.71 Cr | — |
| Net Interest Income | -2.39 Cr | -1.62 Cr | -1.42 Cr | -1.94 Cr | — |
| Interest Expense | 2.39 Cr | 1.62 Cr | 1.40 Cr | 1.51 Cr | — |
| Normalized Income | 0.39 Cr | 1.18 Cr | 1.01 Cr | 1.10 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.39 Cr | 1.18 Cr | 1.02 Cr | 0.70 Cr | — |
| Total Expenses | 43.21 Cr | 39.80 Cr | 30.40 Cr | 39.89 Cr | — |
| Diluted NI Availto Com Stockholders | 0.39 Cr | 1.18 Cr | 1.02 Cr | 0.70 Cr | — |
| Net Income Common Stockholders | 0.39 Cr | 1.18 Cr | 1.02 Cr | 0.70 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.39 Cr | 1.18 Cr | 1.02 Cr | 0.70 Cr | — |
| Net Income Including Noncontrolling Interests | 0.39 Cr | 1.14 Cr | 1.00 Cr | 0.69 Cr | — |
| Net Income Continuous Operations | 0.39 Cr | 1.14 Cr | 1.00 Cr | 0.69 Cr | — |
| Tax Provision | 1.34 Cr | 0.58 Cr | -0.05 Cr | 0.51 Cr | — |
| Pretax Income | 1.74 Cr | 1.72 Cr | 0.95 Cr | 1.19 Cr | — |
| Other Non Operating Income Expenses | 0.50 Cr | 0.40 Cr | 0.20 Cr | 0.19 Cr | — |
| Net Non Operating Interest Income Expense | -2.39 Cr | -1.62 Cr | -1.42 Cr | -1.94 Cr | — |
| Interest Expense Non Operating | 2.39 Cr | 1.62 Cr | 1.40 Cr | 1.51 Cr | — |
| Operating Income | 3.63 Cr | 2.94 Cr | 2.36 Cr | 3.68 Cr | — |
| Operating Expense | 23.55 Cr | 25.55 Cr | 13.53 Cr | 13.29 Cr | — |
| Other Operating Expenses | 15.88 Cr | 17.05 Cr | 2.39 Cr | 2.34 Cr | — |
| Depreciation And Amortization In Income Statement | 1.53 Cr | 1.63 Cr | 1.72 Cr | 1.54 Cr | — |
| Depreciation Income Statement | 1.53 Cr | 1.63 Cr | 1.72 Cr | 1.54 Cr | — |
| Gross Profit | 27.18 Cr | 28.49 Cr | 15.89 Cr | 16.97 Cr | — |
| Cost Of Revenue | 19.66 Cr | 14.25 Cr | 16.87 Cr | 26.60 Cr | — |
| Total Revenue | 46.84 Cr | 42.74 Cr | 32.76 Cr | 43.57 Cr | — |
| Operating Revenue | 46.84 Cr | 42.74 Cr | 32.76 Cr | 43.57 Cr | — |
| Total Unusual Items | — | 0.09 Cr | 0.01 Cr | -0.57 Cr | 1.60 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.09 Cr | 0.01 Cr | -0.57 Cr | 1.60 Cr |
| Interest Income | — | 0.30 Cr | 0.20 Cr | 0.02 Cr | 0.14 Cr |
| Rent Expense Supplemental | — | 0.10 Cr | 0.11 Cr | 0.16 Cr | 0.03 Cr |
| Diluted Average Shares | — | 1.49 Cr | 1.47 Cr | 1.47 Cr | 1.47 Cr |
| Basic Average Shares | — | 1.49 Cr | 1.47 Cr | 1.47 Cr | 1.47 Cr |
| Diluted EPS | — | 0.79 | 0.69 | 0.48 | 1.17 |
| Basic EPS | — | 0.79 | 0.69 | 0.48 | 1.17 |
| Minority Interests | — | 0.04 Cr | 0.02 Cr | 0.02 Cr | -0.16 Cr |
| Special Income Charges | — | 0.06 Cr | -83540.00 | -0.57 Cr | 1.60 Cr |
| Other Special Charges | — | 0.04 Cr | 0.03 Cr | -0.16 Cr | -2.16 Cr |
| Write Off | — | -0.11 Cr | -0.02 Cr | 0.23 Cr | 0.57 Cr |
| Impairment Of Capital Assets | — | 0.00 | 0.00 | 0.50 Cr | 0.00 |
| Total Other Finance Cost | — | 0.27 Cr | 0.22 Cr | 0.45 Cr | 0.23 Cr |
| Interest Income Non Operating | — | 0.30 Cr | 0.20 Cr | 0.02 Cr | 0.14 Cr |
| Selling General And Administration | — | 3.05 Cr | 2.79 Cr | 3.03 Cr | 2.67 Cr |
| Selling And Marketing Expense | — | 2.33 Cr | 2.28 Cr | 2.47 Cr | 1.99 Cr |
| General And Administrative Expense | — | 0.72 Cr | 0.51 Cr | 0.56 Cr | 0.68 Cr |
| Rent And Landing Fees | — | 0.10 Cr | 0.11 Cr | 0.16 Cr | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Krypton Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.