KROSSAuto Components & Equipments
Kross Ltd — Profit & Loss Statement
₹158.28
-3.83%
Kross Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Basic EPS | 8.04 | 6.96 | 4.79 | 1.89 | — |
| Diluted NI Availto Com Stockholders | 48.03 Cr | 44.88 Cr | 30.93 Cr | 12.17 Cr | — |
| Net Income Common Stockholders | 48.03 Cr | 44.88 Cr | 30.93 Cr | 12.17 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 48.03 Cr | 44.88 Cr | 30.93 Cr | 12.17 Cr | — |
| Net Income Including Noncontrolling Interests | 48.03 Cr | 44.88 Cr | 30.93 Cr | 12.17 Cr | — |
| Net Income Continuous Operations | 48.03 Cr | 44.88 Cr | 30.93 Cr | 12.17 Cr | — |
| Tax Provision | 19.36 Cr | 16.41 Cr | 10.78 Cr | 4.14 Cr | — |
| Pretax Income | 67.39 Cr | 61.29 Cr | 41.71 Cr | 16.31 Cr | — |
| Other Non Operating Income Expenses | 5.27 Cr | 1.21 Cr | — | — | — |
| Net Non Operating Interest Income Expense | -12.29 Cr | -14.90 Cr | -11.83 Cr | -7.87 Cr | — |
| Interest Expense Non Operating | 12.29 Cr | 14.90 Cr | 11.40 Cr | 7.44 Cr | — |
| Operating Income | 74.40 Cr | 74.97 Cr | 53.20 Cr | 24.04 Cr | — |
| Operating Expense | 192.07 Cr | 189.38 Cr | 82.77 Cr | 51.24 Cr | — |
| Other Operating Expenses | 150.69 Cr | 153.17 Cr | 58.05 Cr | 38.69 Cr | — |
| Depreciation And Amortization In Income Statement | 6.85 Cr | 5.79 Cr | 4.32 Cr | 5.50 Cr | — |
| Depreciation Income Statement | 6.85 Cr | 5.79 Cr | 4.32 Cr | 5.50 Cr | — |
| Gross Profit | 266.48 Cr | 264.35 Cr | 135.97 Cr | 75.28 Cr | — |
| Cost Of Revenue | 353.93 Cr | 355.90 Cr | 324.00 Cr | 199.67 Cr | — |
| Total Revenue | 620.41 Cr | 620.25 Cr | 459.97 Cr | 274.95 Cr | — |
| Operating Revenue | 620.41 Cr | 620.25 Cr | 459.97 Cr | 274.95 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 67191.08 | 38084.00 | — |
| Tax Rate For Calcs | 0.29 | 0.27 | 0.26 | 0.25 | — |
| Normalized EBITDA | 86.52 Cr | 81.97 Cr | 57.41 Cr | 29.24 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 48.03 Cr | 44.88 Cr | 30.93 Cr | 12.17 Cr | — |
| Reconciled Depreciation | 6.85 Cr | 5.79 Cr | 4.32 Cr | 5.50 Cr | — |
| Reconciled Cost Of Revenue | 353.93 Cr | 355.90 Cr | 324.00 Cr | 199.67 Cr | — |
| EBITDA | 86.52 Cr | 81.97 Cr | 57.44 Cr | 29.25 Cr | — |
| EBIT | 79.67 Cr | 76.19 Cr | 53.11 Cr | 23.75 Cr | — |
| Net Interest Income | -12.29 Cr | -14.90 Cr | -11.83 Cr | -7.87 Cr | — |
| Interest Expense | 12.29 Cr | 14.90 Cr | 11.40 Cr | 7.44 Cr | — |
| Normalized Income | 48.03 Cr | 44.88 Cr | 30.91 Cr | 12.16 Cr | — |
| Net Income From Continuing And Discontinued Operation | 48.03 Cr | 44.88 Cr | 30.93 Cr | 12.17 Cr | — |
| Total Expenses | 546.01 Cr | 545.28 Cr | 406.77 Cr | 250.91 Cr | — |
| Diluted Average Shares | 5.97 Cr | 6.45 Cr | 6.45 Cr | 6.45 Cr | — |
| Basic Average Shares | 5.97 Cr | 6.45 Cr | 6.45 Cr | 6.45 Cr | — |
| Diluted EPS | 8.04 | 6.96 | 4.79 | 1.89 | — |
| Total Unusual Items | — | — | 0.03 Cr | 0.01 Cr | 0.09 Cr |
| Total Unusual Items Excluding Goodwill | — | — | 0.03 Cr | 0.01 Cr | 0.09 Cr |
| Interest Income | — | — | 0.39 Cr | 0.29 Cr | 0.33 Cr |
| Rent Expense Supplemental | — | — | 0.77 Cr | 0.68 Cr | 0.56 Cr |
| Special Income Charges | — | — | 70000.00 | 0.01 Cr | 0.07 Cr |
| Other Special Charges | — | — | -70000.00 | -0.01 Cr | -0.07 Cr |
| Total Other Finance Cost | — | — | 0.82 Cr | 0.72 Cr | 0.64 Cr |
| Interest Income Non Operating | — | — | 0.39 Cr | 0.29 Cr | 0.33 Cr |
| Amortization | — | — | 40000.00 | 20000.00 | 20000.00 |
| Selling General And Administration | — | — | 0.44 Cr | 0.47 Cr | 0.40 Cr |
| General And Administrative Expense | — | — | 0.44 Cr | 0.47 Cr | 0.40 Cr |
| Rent And Landing Fees | — | — | 0.77 Cr | 0.68 Cr | 0.56 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kross Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.