KRNOther Industrial Products
KRN Heat Exchanger and Refrigeration Co Inc — Profit & Loss Statement
₹851.85
-3.23%
KRN Heat Exchanger and Refrigeration Co Inc Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 82.37 Cr | 63.91 Cr | 51.03 Cr | 18.67 Cr | — |
| EBIT | 77.73 Cr | 59.92 Cr | 47.86 Cr | 16.13 Cr | — |
| Net Interest Income | -3.41 Cr | -3.99 Cr | -2.70 Cr | -1.23 Cr | — |
| Interest Expense | 3.41 Cr | 3.99 Cr | 2.36 Cr | 1.17 Cr | — |
| Normalized Income | 52.88 Cr | 39.39 Cr | 32.31 Cr | 10.59 Cr | — |
| Net Income From Continuing And Discontinued Operation | 52.88 Cr | 39.39 Cr | 32.31 Cr | 10.59 Cr | — |
| Total Expenses | 363.97 Cr | 253.82 Cr | 200.19 Cr | 140.91 Cr | — |
| Diluted Average Shares | 5.42 Cr | 4.66 Cr | 4.66 Cr | 4.66 Cr | — |
| Basic Average Shares | 5.42 Cr | 4.66 Cr | 4.66 Cr | 4.66 Cr | — |
| Diluted EPS | 9.75 | 8.45 | 6.93 | 2.27 | — |
| Basic EPS | 9.75 | 8.45 | 6.93 | 2.27 | — |
| Diluted NI Availto Com Stockholders | 52.88 Cr | 39.39 Cr | 32.31 Cr | 10.59 Cr | — |
| Net Income Common Stockholders | 52.88 Cr | 39.39 Cr | 32.31 Cr | 10.59 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 52.88 Cr | 39.39 Cr | 32.31 Cr | 10.59 Cr | — |
| Net Income Including Noncontrolling Interests | 52.88 Cr | 39.39 Cr | 32.31 Cr | 10.59 Cr | — |
| Net Income Continuous Operations | 52.88 Cr | 39.39 Cr | 32.31 Cr | 10.59 Cr | — |
| Tax Provision | 21.45 Cr | 16.54 Cr | 13.18 Cr | 4.38 Cr | — |
| Pretax Income | 74.32 Cr | 55.93 Cr | 45.50 Cr | 14.97 Cr | — |
| Other Non Operating Income Expenses | 11.86 Cr | 5.46 Cr | 0.86 Cr | 0.07 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -3.41 Cr | -3.99 Cr | -2.70 Cr | -1.23 Cr | — |
| Interest Expense Non Operating | 3.41 Cr | 3.99 Cr | 2.36 Cr | 1.17 Cr | — |
| Operating Income | 65.88 Cr | 54.46 Cr | 47.11 Cr | 15.08 Cr | — |
| Operating Expense | 45.03 Cr | 31.57 Cr | 16.51 Cr | 11.13 Cr | — |
| Other Operating Expenses | 19.31 Cr | 14.47 Cr | 0.99 Cr | 0.42 Cr | — |
| Depreciation And Amortization In Income Statement | 4.63 Cr | 3.99 Cr | 3.17 Cr | 2.54 Cr | — |
| Depreciation Income Statement | 4.63 Cr | 3.99 Cr | 3.17 Cr | 2.54 Cr | — |
| Gross Profit | 110.91 Cr | 86.03 Cr | 63.62 Cr | 26.21 Cr | — |
| Cost Of Revenue | 318.94 Cr | 222.26 Cr | 183.68 Cr | 129.78 Cr | — |
| Total Revenue | 429.85 Cr | 308.28 Cr | 247.30 Cr | 155.99 Cr | — |
| Operating Revenue | 429.85 Cr | 308.28 Cr | 247.30 Cr | 155.99 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.29 | 0.30 | 0.29 | 0.29 | — |
| Normalized EBITDA | 82.37 Cr | 63.91 Cr | 51.03 Cr | 18.67 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 52.88 Cr | 39.39 Cr | 32.31 Cr | 10.59 Cr | — |
| Reconciled Depreciation | 4.63 Cr | 3.99 Cr | 3.17 Cr | 2.54 Cr | — |
| Reconciled Cost Of Revenue | 318.94 Cr | 222.26 Cr | 183.68 Cr | 129.78 Cr | — |
| Interest Income | — | 0.61 Cr | 0.35 Cr | 0.31 Cr | 0.15 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr |
| Other Special Charges | — | 0.17 Cr | — | — | — |
| Total Other Finance Cost | — | 1.36 Cr | 0.69 Cr | 0.38 Cr | 0.24 Cr |
| Interest Income Non Operating | — | 0.61 Cr | 0.35 Cr | 0.31 Cr | 0.15 Cr |
| Selling General And Administration | — | 7.53 Cr | 4.19 Cr | 2.85 Cr | 1.80 Cr |
| Selling And Marketing Expense | — | 3.52 Cr | 1.99 Cr | 1.09 Cr | 1.09 Cr |
| General And Administrative Expense | — | 4.02 Cr | 2.21 Cr | 1.76 Cr | 0.71 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on KRN Heat Exchanger and Refrigeration Co Inc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.