KRITIPlastic Products - Industrial

Kriti Industries India LtdBalance Sheet

64.81
+12.88%

Kriti Industries India Ltd Balance Sheet (Annual)

Metric20252024202320222021
Total Equity Gross Minority Interest201.64 Cr151.67 Cr130.12 Cr154.14 Cr
Stockholders Equity201.64 Cr151.67 Cr130.12 Cr154.14 Cr
Other Equity Interest196.53 Cr146.71 Cr125.16 Cr149.18 Cr
Capital Stock5.11 Cr4.96 Cr4.96 Cr4.96 Cr
Common Stock5.11 Cr4.96 Cr4.96 Cr4.96 Cr
Total Liabilities Net Minority Interest270.34 Cr302.05 Cr281.28 Cr255.09 Cr
Total Non Current Liabilities Net Minority Interest43.76 Cr68.28 Cr35.38 Cr37.81 Cr
Other Non Current Liabilities4.66 Cr4.51 Cr4.30 Cr-1000.00
Liabilities Heldfor Sale Non Current0.000.000.001.75 Cr
Non Current Deferred Taxes Liabilities9.47 Cr11.35 Cr2.87 Cr10.16 Cr
Long Term Debt And Capital Lease Obligation27.92 Cr55.80 Cr31.96 Cr25.66 Cr
Long Term Capital Lease Obligation1.73 Cr2.10 Cr2.41 Cr2.88 Cr
Long Term Debt26.18 Cr53.69 Cr29.55 Cr22.79 Cr
Long Term Provisions1.72 Cr1.14 Cr0.55 Cr0.23 Cr
Current Liabilities226.58 Cr233.76 Cr245.90 Cr217.28 Cr
Other Current Liabilities22.13 Cr18.17 Cr19.51 Cr9.24 Cr
Current Debt And Capital Lease Obligation72.52 Cr77.08 Cr92.20 Cr76.39 Cr
Current Capital Lease Obligation0.37 Cr0.31 Cr0.26 Cr
Current Debt72.15 Cr76.77 Cr91.95 Cr76.39 Cr
Current Provisions2.38 Cr2.18 Cr1.99 Cr1.83 Cr
Payables129.44 Cr136.33 Cr132.13 Cr129.82 Cr
Total Tax Payable0.000.000.000.00
Accounts Payable129.44 Cr133.38 Cr129.21 Cr127.24 Cr
Total Assets471.98 Cr453.72 Cr411.41 Cr409.23 Cr
Total Non Current Assets193.17 Cr176.19 Cr145.36 Cr121.88 Cr
Investmentin Financial Assets7.95 Cr4.27 Cr2.85 Cr0.01 Cr
Available For Sale Securities7.95 Cr0.86 Cr0.80 Cr0.01 Cr
Goodwill And Other Intangible Assets0.02 Cr0.04 Cr0.05 Cr0.09 Cr
Other Intangible Assets0.02 Cr0.04 Cr0.05 Cr0.09 Cr
Net PPE185.20 Cr168.51 Cr140.38 Cr119.53 Cr
Gross PPE185.20 Cr227.64 Cr187.54 Cr157.59 Cr
Construction In Progress20.56 Cr13.22 Cr16.89 Cr13.71 Cr
Other Properties164.64 Cr155.29 Cr123.50 Cr105.81 Cr
Current Assets278.81 Cr277.52 Cr266.05 Cr287.35 Cr
Other Current Assets39.24 Cr1.97 Cr12.59 Cr9.62 Cr
Inventory158.99 Cr155.74 Cr159.44 Cr206.56 Cr
Taxes Receivable3.30 Cr0.40 Cr2.06 Cr1.14 Cr
Accounts Receivable48.62 Cr66.74 Cr53.43 Cr32.35 Cr
Cash Cash Equivalents And Short Term Investments28.67 Cr0.30 Cr0.06 Cr0.15 Cr
Other Short Term Investments28.58 Cr20.35 Cr13.06 Cr13.59 Cr
Cash And Cash Equivalents0.08 Cr0.30 Cr0.06 Cr0.15 Cr
Ordinary Shares Number5.11 Cr4.96 Cr4.96 Cr4.96 Cr
Share Issued5.11 Cr4.96 Cr4.96 Cr4.96 Cr
Net Debt98.25 Cr130.17 Cr121.43 Cr99.03 Cr
Total Debt100.44 Cr132.88 Cr124.16 Cr102.05 Cr
Tangible Book Value201.62 Cr151.63 Cr130.08 Cr154.05 Cr
Invested Capital299.97 Cr282.14 Cr251.62 Cr253.31 Cr
Working Capital52.23 Cr43.76 Cr20.14 Cr70.07 Cr
Net Tangible Assets201.62 Cr151.63 Cr130.08 Cr154.05 Cr
Capital Lease Obligations2.10 Cr2.41 Cr2.67 Cr2.88 Cr
Common Stock Equity201.64 Cr151.67 Cr130.12 Cr154.14 Cr
Total Capitalization227.82 Cr205.36 Cr159.67 Cr176.93 Cr
Treasury Shares Number0.00
Retained Earnings102.54 Cr82.12 Cr106.24 Cr87.50 Cr
Additional Paid In Capital4.66 Cr4.66 Cr4.66 Cr4.66 Cr
Non Current Pension And Other Postretirement Benefit Plans1.14 Cr0.55 Cr0.23 Cr
Current Deferred Taxes Liabilities78000.000.07 Cr0.000.58 Cr
Other Payable2.83 Cr2.76 Cr2.45 Cr1.55 Cr
Dividends Payable0.12 Cr0.15 Cr0.13 Cr0.14 Cr
Non Current Prepaid Assets3.36 Cr2.08 Cr2.24 Cr2.59 Cr
Other Investments14000.0014000.0014000.0014000.00
Trading Securities3.41 Cr2.05 Cr0.00
Long Term Equity Investment0.01 Cr0.01 Cr0.01 Cr0.01 Cr
Investmentsin Subsidiariesat Cost0.01 Cr0.01 Cr0.01 Cr0.01 Cr
Accumulated Depreciation-59.13 Cr-47.15 Cr-38.06 Cr-30.41 Cr
Machinery Furniture Equipment167.54 Cr134.18 Cr110.40 Cr99.64 Cr
Buildings And Improvements43.33 Cr32.92 Cr29.85 Cr27.22 Cr
Land And Improvements3.55 Cr3.55 Cr3.63 Cr3.88 Cr
Properties0.000.000.000.00
Restricted Cash20.35 Cr13.06 Cr13.72 Cr21.94 Cr
Prepaid Assets12.12 Cr9.88 Cr20.94 Cr7.77 Cr
Finished Goods91.69 Cr96.84 Cr116.61 Cr89.26 Cr
Raw Materials64.05 Cr62.59 Cr89.96 Cr72.45 Cr
Other Receivables19.90 Cr15.52 Cr2.61 Cr7.94 Cr
Cash Financial0.30 Cr0.06 Cr0.15 Cr0.02 Cr
Assets Held For Sale Current0.000.25 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.