KRISHNADEFAerospace & Defense

KRISHNA DEFENCE ANProfit & Loss Statement

830.20
+0.00%

KRISHNA DEFENCE AN Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.01 Cr0.00-0.09 Cr
Tax Rate For Calcs0.260.260.210.30
Normalized EBITDA33.19 Cr16.63 Cr9.72 Cr6.92 Cr
Net Income From Continuing Operation Net Minority Interest22.16 Cr9.81 Cr5.30 Cr2.46 Cr
Reconciled Depreciation2.66 Cr2.16 Cr1.97 Cr1.68 Cr
Reconciled Cost Of Revenue121.22 Cr64.89 Cr37.49 Cr26.54 Cr
EBITDA33.19 Cr16.68 Cr9.72 Cr6.63 Cr
EBIT30.53 Cr14.53 Cr7.75 Cr4.95 Cr
Net Interest Income-0.87 Cr-0.56 Cr-0.75 Cr-1.72 Cr
Interest Expense0.87 Cr1.35 Cr1.02 Cr1.43 Cr
Normalized Income22.16 Cr9.77 Cr5.30 Cr2.66 Cr
Net Income From Continuing And Discontinued Operation22.16 Cr9.81 Cr5.30 Cr2.46 Cr
Total Expenses167.21 Cr90.46 Cr54.96 Cr41.30 Cr
Diluted NI Availto Com Stockholders22.16 Cr9.81 Cr5.30 Cr2.46 Cr
Net Income Common Stockholders22.16 Cr9.81 Cr5.30 Cr2.46 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income22.16 Cr9.81 Cr5.30 Cr2.46 Cr
Net Income Including Noncontrolling Interests22.16 Cr9.81 Cr5.30 Cr2.46 Cr
Net Income Continuous Operations22.16 Cr9.81 Cr5.30 Cr2.46 Cr
Tax Provision7.73 Cr3.39 Cr1.44 Cr1.06 Cr
Pretax Income29.66 Cr13.18 Cr6.73 Cr3.52 Cr
Other Non Operating Income Expenses2.88 Cr0.04 Cr0.04 Cr0.03 Cr
Net Non Operating Interest Income Expense-0.87 Cr-0.56 Cr-0.75 Cr-1.72 Cr
Interest Expense Non Operating0.87 Cr1.35 Cr1.02 Cr1.43 Cr
Operating Income27.65 Cr13.64 Cr7.30 Cr5.51 Cr
Operating Expense45.99 Cr25.57 Cr17.47 Cr14.76 Cr
Other Operating Expenses26.28 Cr6.98 Cr4.26 Cr3.74 Cr
Depreciation And Amortization In Income Statement2.66 Cr2.16 Cr1.97 Cr1.68 Cr
Depreciation Income Statement2.66 Cr2.16 Cr1.97 Cr1.68 Cr
Gross Profit73.65 Cr39.22 Cr24.77 Cr20.27 Cr
Cost Of Revenue121.22 Cr64.89 Cr37.49 Cr26.54 Cr
Total Revenue194.87 Cr104.10 Cr62.26 Cr46.81 Cr
Operating Revenue194.87 Cr104.10 Cr62.26 Cr46.81 Cr
Total Unusual Items0.05 Cr0.00-0.29 Cr-0.35 Cr
Total Unusual Items Excluding Goodwill0.05 Cr0.00-0.29 Cr-0.35 Cr
Interest Income1.16 Cr0.51 Cr0.40 Cr0.72 Cr
Rent Expense Supplemental0.43 Cr0.44 Cr0.38 Cr0.30 Cr
Diluted Average Shares1.25 Cr1.14 Cr1.14 Cr0.84 Cr
Basic Average Shares1.22 Cr1.14 Cr1.14 Cr0.84 Cr
Diluted EPS7.874.632.152.22
Basic EPS8.064.632.152.22
Special Income Charges0.05 Cr0.00-0.29 Cr-0.35 Cr
Other Special Charges-0.05 Cr
Total Other Finance Cost0.37 Cr0.25 Cr0.68 Cr0.31 Cr
Interest Income Non Operating1.16 Cr0.51 Cr0.40 Cr0.72 Cr
Selling General And Administration5.99 Cr3.01 Cr2.94 Cr1.79 Cr
Selling And Marketing Expense4.78 Cr2.34 Cr2.30 Cr1.32 Cr
General And Administrative Expense1.21 Cr0.67 Cr0.64 Cr0.47 Cr
Rent And Landing Fees0.43 Cr0.44 Cr0.38 Cr0.30 Cr
Write Off0.000.29 Cr0.35 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.