KRISHCAIron & Steel Products
KRISHCA STRAPPING — Profit & Loss Statement
₹141.50
-4.53%
KRISHCA STRAPPING Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.27 | 0.24 | 0.21 | 0.12 | — |
| Normalized EBITDA | 24.29 Cr | 20.01 Cr | 13.86 Cr | 3.21 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 11.60 Cr | 13.24 Cr | 9.34 Cr | 1.51 Cr | — |
| Reconciled Depreciation | 4.76 Cr | 0.00 | 1.26 Cr | 0.95 Cr | — |
| Reconciled Cost Of Revenue | 115.13 Cr | 79.91 Cr | 55.13 Cr | 12.77 Cr | — |
| EBITDA | 24.29 Cr | 20.01 Cr | 13.86 Cr | 3.21 Cr | — |
| EBIT | 19.53 Cr | 18.54 Cr | 12.59 Cr | 2.26 Cr | — |
| Net Interest Income | -3.70 Cr | -1.30 Cr | -0.89 Cr | -0.53 Cr | — |
| Interest Expense | 3.70 Cr | 1.01 Cr | 0.84 Cr | 0.54 Cr | — |
| Normalized Income | 11.60 Cr | 13.24 Cr | 9.34 Cr | 1.51 Cr | — |
| Net Income From Continuing And Discontinued Operation | 11.60 Cr | 13.24 Cr | 9.34 Cr | 1.51 Cr | — |
| Total Expenses | 131.55 Cr | 86.53 Cr | 59.75 Cr | 16.38 Cr | — |
| Diluted NI Availto Com Stockholders | 11.60 Cr | 13.24 Cr | 9.34 Cr | 1.51 Cr | — |
| Net Income Common Stockholders | 11.60 Cr | 13.24 Cr | 9.34 Cr | 1.51 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 11.60 Cr | 13.24 Cr | 9.34 Cr | 1.51 Cr | — |
| Net Income Including Noncontrolling Interests | 11.60 Cr | 13.24 Cr | 9.34 Cr | 1.51 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 11.60 Cr | 13.24 Cr | 9.34 Cr | 1.51 Cr | — |
| Tax Provision | 4.24 Cr | 4.29 Cr | 2.41 Cr | 0.21 Cr | — |
| Pretax Income | 15.83 Cr | 17.53 Cr | 11.76 Cr | 1.72 Cr | — |
| Other Non Operating Income Expenses | 1.88 Cr | 0.29 Cr | 0.07 Cr | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -3.70 Cr | -1.30 Cr | -0.89 Cr | -0.53 Cr | — |
| Interest Expense Non Operating | 3.70 Cr | 1.01 Cr | 0.84 Cr | 0.54 Cr | — |
| Operating Income | 17.65 Cr | 18.49 Cr | 12.55 Cr | 2.23 Cr | — |
| Operating Expense | 16.42 Cr | 6.62 Cr | 4.62 Cr | 3.62 Cr | — |
| Other Operating Expenses | 4.61 Cr | 0.98 Cr | 0.36 Cr | 0.68 Cr | — |
| Depreciation And Amortization In Income Statement | 4.76 Cr | 1.46 Cr | 1.26 Cr | 0.95 Cr | — |
| Depreciation Income Statement | 4.76 Cr | 1.45 Cr | 1.26 Cr | 0.68 Cr | — |
| Gross Profit | 34.07 Cr | 25.12 Cr | 17.17 Cr | 5.85 Cr | — |
| Cost Of Revenue | 115.13 Cr | 79.91 Cr | 55.13 Cr | 12.77 Cr | — |
| Total Revenue | 149.20 Cr | 105.02 Cr | 72.30 Cr | 18.61 Cr | — |
| Operating Revenue | 149.20 Cr | 105.02 Cr | 72.30 Cr | 18.61 Cr | — |
| Interest Income | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.00 |
| Rent Expense Supplemental | — | 0.87 Cr | 0.68 Cr | 0.49 Cr | 0.45 Cr |
| Diluted Average Shares | — | 1.16 Cr | 1.21 Cr | 1.21 Cr | 1.21 Cr |
| Basic Average Shares | — | 1.16 Cr | 1.21 Cr | 1.21 Cr | 1.21 Cr |
| Diluted EPS | — | 11.46 | 7.74 | 1.25 | -0.56 |
| Basic EPS | — | 11.46 | 7.74 | 1.25 | -0.56 |
| Total Other Finance Cost | — | 0.31 Cr | 0.07 Cr | 87000.00 | 0.04 Cr |
| Interest Income Non Operating | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.00 |
| Amortization | — | 0.01 Cr | 26000.00 | 0.26 Cr | 0.26 Cr |
| Selling General And Administration | — | 0.75 Cr | 0.16 Cr | 0.05 Cr | 0.10 Cr |
| Selling And Marketing Expense | — | 0.35 Cr | 0.01 Cr | 5000.00 | 31000.00 |
| General And Administrative Expense | — | 0.40 Cr | 0.15 Cr | 0.05 Cr | 0.10 Cr |
| Rent And Landing Fees | — | 0.87 Cr | 0.68 Cr | 0.49 Cr | 0.45 Cr |
| Total Unusual Items | — | — | — | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | — | — | 0.00 | 0.00 |
| Special Income Charges | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on KRISHCA STRAPPING
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.