KVFORGECastings & Forgings
Krishanveer Forge Ltd — Profit & Loss Statement
₹111.80
-2.93%
Krishanveer Forge Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.19 | 0.30 | — |
| Normalized EBITDA | 9.32 Cr | 7.50 Cr | 4.41 Cr | 7.30 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 5.64 Cr | 3.99 Cr | 1.64 Cr | 3.76 Cr | — |
| Reconciled Depreciation | 1.61 Cr | 1.55 Cr | 1.62 Cr | 1.53 Cr | — |
| Reconciled Cost Of Revenue | 58.63 Cr | 62.52 Cr | 70.34 Cr | 54.29 Cr | — |
| EBITDA | 9.32 Cr | 7.50 Cr | 4.41 Cr | 7.30 Cr | — |
| EBIT | 7.71 Cr | 5.95 Cr | 2.79 Cr | 5.77 Cr | — |
| Net Interest Income | -0.12 Cr | -0.48 Cr | -0.85 Cr | -0.55 Cr | — |
| Interest Expense | 0.12 Cr | 0.48 Cr | 0.75 Cr | 0.41 Cr | — |
| Normalized Income | 5.64 Cr | 3.99 Cr | 1.64 Cr | 3.76 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.64 Cr | 3.99 Cr | 1.64 Cr | 3.76 Cr | — |
| Total Expenses | 76.05 Cr | 78.30 Cr | 65.81 Cr | 55.26 Cr | — |
| Diluted NI Availto Com Stockholders | 5.64 Cr | 3.99 Cr | 1.64 Cr | 3.76 Cr | — |
| Net Income Common Stockholders | 5.64 Cr | 3.99 Cr | 1.64 Cr | 3.76 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.64 Cr | 3.99 Cr | 1.64 Cr | 3.76 Cr | — |
| Net Income Including Noncontrolling Interests | 5.64 Cr | 3.99 Cr | 1.64 Cr | 3.76 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 5.64 Cr | 3.99 Cr | 1.64 Cr | 3.76 Cr | — |
| Tax Provision | 1.95 Cr | 1.48 Cr | 0.40 Cr | 1.61 Cr | — |
| Pretax Income | 7.58 Cr | 5.47 Cr | 2.04 Cr | 5.36 Cr | — |
| Other Non Operating Income Expenses | 0.96 Cr | 0.64 Cr | 0.32 Cr | 0.83 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.12 Cr | -0.48 Cr | -0.85 Cr | -0.55 Cr | — |
| Interest Expense Non Operating | 0.12 Cr | 0.48 Cr | 0.75 Cr | 0.41 Cr | — |
| Operating Income | 6.75 Cr | 5.31 Cr | 2.57 Cr | 5.08 Cr | — |
| Operating Expense | 17.42 Cr | 15.78 Cr | -4.53 Cr | 0.97 Cr | — |
| Other Operating Expenses | 10.58 Cr | 9.06 Cr | 0.29 Cr | 0.40 Cr | — |
| Depreciation And Amortization In Income Statement | 1.61 Cr | 1.55 Cr | 1.62 Cr | 1.53 Cr | — |
| Depreciation Income Statement | 1.61 Cr | 1.55 Cr | 1.62 Cr | 1.52 Cr | — |
| Gross Profit | 24.17 Cr | 21.10 Cr | -1.96 Cr | 6.04 Cr | — |
| Cost Of Revenue | 58.63 Cr | 62.52 Cr | 70.34 Cr | 54.29 Cr | — |
| Total Revenue | 82.80 Cr | 83.62 Cr | 68.38 Cr | 60.33 Cr | — |
| Operating Revenue | 82.80 Cr | 83.62 Cr | 68.38 Cr | 60.33 Cr | — |
| Interest Income | — | 0.09 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr |
| Diluted Average Shares | — | 1.09 Cr | 1.09 Cr | 1.09 Cr | 1.09 Cr |
| Basic Average Shares | — | 1.09 Cr | 1.09 Cr | 1.09 Cr | 1.09 Cr |
| Diluted EPS | — | 3.65 | 1.50 | 3.43 | 3.27 |
| Basic EPS | — | 3.65 | 1.50 | 3.43 | 3.27 |
| Write Off | — | 0.22 Cr | 0.00 | — | 12515.00 |
| Total Other Finance Cost | — | 0.14 Cr | 0.18 Cr | 0.21 Cr | 0.17 Cr |
| Interest Income Non Operating | — | 0.09 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr |
| Amortization | — | 0.02 Cr | 7000.00 | 27000.00 | 82000.00 |
| Selling General And Administration | — | 1.76 Cr | 1.52 Cr | 1.59 Cr | 1.39 Cr |
| Selling And Marketing Expense | — | 0.87 Cr | 0.78 Cr | 0.67 Cr | 0.47 Cr |
| General And Administrative Expense | — | 0.89 Cr | 0.74 Cr | 0.92 Cr | 0.92 Cr |
| Rent Expense Supplemental | — | — | — | — | 0.04 Cr |
| Rent And Landing Fees | — | — | — | — | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Krishanveer Forge Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.