KREONFINNon Banking Financial Company (NBFC)
Kreon Financial Services Ltd — Profit & Loss Statement
₹24.62
-4.87%
Kreon Financial Services Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -3.33 Cr | -2.36 Cr | -0.02 Cr | 0.07 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.35 | 0.30 | 0.30 | — |
| Normalized EBITDA | 16.40 Cr | 14.88 Cr | 4.67 Cr | 1.91 Cr | — |
| Total Unusual Items | -11.10 Cr | -6.71 Cr | -0.05 Cr | 0.23 Cr | — |
| Total Unusual Items Excluding Goodwill | -11.10 Cr | -6.71 Cr | -0.05 Cr | 0.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -4.14 Cr | 0.62 Cr | 4.58 Cr | 2.10 Cr | — |
| Reconciled Depreciation | 0.79 Cr | 0.70 Cr | 0.54 Cr | 0.05 Cr | — |
| Reconciled Cost Of Revenue | 7.38 Cr | 3.74 Cr | 1.82 Cr | 0.79 Cr | — |
| EBITDA | 5.30 Cr | 8.17 Cr | 4.62 Cr | 2.15 Cr | — |
| EBIT | 4.51 Cr | 7.47 Cr | 4.08 Cr | 2.10 Cr | — |
| Normalized Income | 3.63 Cr | 4.97 Cr | 4.62 Cr | 1.94 Cr | — |
| Net Income From Continuing And Discontinued Operation | -4.14 Cr | 0.62 Cr | 4.58 Cr | 2.10 Cr | — |
| Total Expenses | 18.82 Cr | 8.70 Cr | 5.21 Cr | 2.01 Cr | — |
| Diluted Average Shares | 2.02 Cr | 1.83 Cr | 1.75 Cr | 1.09 Cr | — |
| Basic Average Shares | 2.02 Cr | 1.83 Cr | 1.09 Cr | 1.06 Cr | — |
| Diluted EPS | -2.05 | 0.34 | 2.62 | 1.93 | — |
| Basic EPS | -2.05 | 0.34 | 4.22 | 2.04 | — |
| Diluted NI Availto Com Stockholders | -4.14 Cr | 0.62 Cr | 4.58 Cr | 2.10 Cr | — |
| Net Income Common Stockholders | -4.14 Cr | 0.62 Cr | 4.58 Cr | 2.10 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -4.14 Cr | 0.62 Cr | 4.58 Cr | 2.10 Cr | — |
| Net Income Including Noncontrolling Interests | -4.14 Cr | 0.62 Cr | 4.58 Cr | 2.10 Cr | — |
| Net Income Continuous Operations | -4.14 Cr | 0.62 Cr | 4.58 Cr | 2.10 Cr | — |
| Tax Provision | 0.07 Cr | 0.34 Cr | -0.60 Cr | -1000.00 | — |
| Pretax Income | -4.07 Cr | 0.96 Cr | 3.98 Cr | 2.10 Cr | — |
| Other Non Operating Income Expenses | 2.52 Cr | 0.21 Cr | 11000.00 | 0.16 Cr | — |
| Special Income Charges | -11.10 Cr | -6.71 Cr | -0.14 Cr | 0.23 Cr | — |
| Write Off | 11.10 Cr | 6.71 Cr | 0.14 Cr | -0.23 Cr | — |
| Operating Income | 4.51 Cr | 7.47 Cr | 4.21 Cr | 1.81 Cr | — |
| Operating Expense | 11.44 Cr | 4.96 Cr | 3.39 Cr | 1.22 Cr | — |
| Other Operating Expenses | 9.86 Cr | 4.25 Cr | 1.46 Cr | 0.43 Cr | — |
| Depreciation And Amortization In Income Statement | 0.79 Cr | 0.70 Cr | 0.54 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 0.79 Cr | 0.70 Cr | 0.32 Cr | 0.05 Cr | — |
| Selling General And Administration | 0.78 Cr | 1.53 Cr | 1.25 Cr | 0.64 Cr | — |
| Selling And Marketing Expense | 0.68 Cr | 0.95 Cr | 0.69 Cr | 0.53 Cr | — |
| General And Administrative Expense | 0.11 Cr | 0.59 Cr | 0.56 Cr | 0.11 Cr | — |
| Gross Profit | 15.95 Cr | 12.42 Cr | 7.60 Cr | 3.03 Cr | — |
| Cost Of Revenue | 7.38 Cr | 3.74 Cr | 1.82 Cr | 0.79 Cr | — |
| Total Revenue | 23.33 Cr | 16.17 Cr | 9.43 Cr | 3.82 Cr | — |
| Operating Revenue | 23.33 Cr | 16.17 Cr | 9.43 Cr | 3.82 Cr | — |
| Net Interest Income | — | 0.08 Cr | -0.19 Cr | -0.10 Cr | -0.01 Cr |
| Interest Expense | — | 0.12 Cr | 0.10 Cr | 0.00 | 0.00 |
| Interest Income | — | 0.35 Cr | 0.02 Cr | 70000.00 | 28000.00 |
| Rent Expense Supplemental | — | 0.04 Cr | 0.05 Cr | 0.06 Cr | 0.03 Cr |
| Net Non Operating Interest Income Expense | — | 0.08 Cr | -0.19 Cr | -0.10 Cr | -0.01 Cr |
| Total Other Finance Cost | — | 0.15 Cr | 0.10 Cr | 0.11 Cr | 0.02 Cr |
| Interest Expense Non Operating | — | 0.12 Cr | 0.10 Cr | 0.00 | 0.00 |
| Interest Income Non Operating | — | 0.35 Cr | 0.02 Cr | 70000.00 | 28000.00 |
| Amortization | — | 0.34 Cr | 0.22 Cr | 0.00 | — |
| Rent And Landing Fees | — | 0.04 Cr | 0.05 Cr | 0.06 Cr | 0.03 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kreon Financial Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.