KPIGREENPower Generation
KPI Green Energy Ltd — Profit & Loss Statement
₹351.20
-3.98%
KPI Green Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Interest Income | -79.45 Cr | -86.06 Cr | -42.47 Cr | -35.70 Cr | — |
| Interest Expense | 45.10 Cr | 67.25 Cr | 43.60 Cr | 31.89 Cr | — |
| Normalized Income | 327.20 Cr | 161.88 Cr | 109.99 Cr | 43.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | 325.28 Cr | 161.66 Cr | 109.63 Cr | 43.25 Cr | — |
| Total Expenses | 1.23K Cr | 727.43 Cr | 457.35 Cr | 134.93 Cr | — |
| Diluted Average Shares | 20.22 Cr | 17.18 Cr | 16.87 Cr | 16.26 Cr | — |
| Basic Average Shares | 20.04 Cr | 17.18 Cr | 16.87 Cr | 16.26 Cr | — |
| Basic EPS | 16.23 | 9.41 | 6.50 | 2.66 | — |
| Diluted NI Availto Com Stockholders | 325.28 Cr | 161.66 Cr | 109.63 Cr | 43.25 Cr | — |
| Net Income Common Stockholders | 325.28 Cr | 161.66 Cr | 109.63 Cr | 43.25 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 325.28 Cr | 161.66 Cr | 109.63 Cr | 43.25 Cr | — |
| Net Income Including Noncontrolling Interests | 325.28 Cr | 161.66 Cr | 109.63 Cr | 43.25 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 325.28 Cr | 161.66 Cr | 109.63 Cr | 43.25 Cr | — |
| Tax Provision | 115.63 Cr | 55.36 Cr | 32.24 Cr | 16.11 Cr | — |
| Pretax Income | 440.91 Cr | 217.02 Cr | 141.87 Cr | 59.36 Cr | — |
| Other Non Operating Income Expenses | 19.70 Cr | 6.92 Cr | 56000.00 | 0.16 Cr | — |
| Special Income Charges | -2.60 Cr | -0.31 Cr | -0.46 Cr | -0.11 Cr | — |
| Net Non Operating Interest Income Expense | -79.45 Cr | -86.06 Cr | -42.47 Cr | -35.70 Cr | — |
| Total Other Finance Cost | 34.35 Cr | 18.81 Cr | 1.52 Cr | 5.04 Cr | — |
| Interest Expense Non Operating | 45.10 Cr | 67.25 Cr | 43.60 Cr | 31.89 Cr | — |
| Operating Income | 503.26 Cr | 296.47 Cr | 186.44 Cr | 95.01 Cr | — |
| Operating Expense | 317.83 Cr | 191.38 Cr | 47.14 Cr | 27.19 Cr | — |
| Other Operating Expenses | 205.42 Cr | 136.61 Cr | 5.27 Cr | 1.69 Cr | — |
| Depreciation And Amortization In Income Statement | 60.51 Cr | 40.37 Cr | 22.62 Cr | 14.06 Cr | — |
| Depreciation Income Statement | 60.51 Cr | 40.37 Cr | 22.62 Cr | 14.06 Cr | — |
| Gross Profit | 821.09 Cr | 487.85 Cr | 233.58 Cr | 122.20 Cr | — |
| Cost Of Revenue | 914.36 Cr | 536.05 Cr | 410.21 Cr | 107.74 Cr | — |
| Total Revenue | 1.74K Cr | 1.02K Cr | 643.79 Cr | 229.94 Cr | — |
| Operating Revenue | 1.74K Cr | 1.02K Cr | 643.79 Cr | 229.94 Cr | — |
| Tax Effect Of Unusual Items | -0.68 Cr | -0.08 Cr | -0.11 Cr | -0.03 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.23 | 0.27 | — |
| Normalized EBITDA | 549.12 Cr | 324.95 Cr | 208.55 Cr | 105.43 Cr | — |
| Total Unusual Items | -2.60 Cr | -0.31 Cr | -0.46 Cr | -0.11 Cr | — |
| Total Unusual Items Excluding Goodwill | -2.60 Cr | -0.31 Cr | -0.46 Cr | -0.11 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 325.28 Cr | 161.66 Cr | 109.63 Cr | 43.25 Cr | — |
| Reconciled Depreciation | 60.51 Cr | 40.37 Cr | 22.62 Cr | 14.06 Cr | — |
| Reconciled Cost Of Revenue | 914.36 Cr | 536.05 Cr | 410.21 Cr | 107.74 Cr | — |
| EBITDA | 546.52 Cr | 324.64 Cr | 208.09 Cr | 105.32 Cr | — |
| EBIT | 486.01 Cr | 284.27 Cr | 185.47 Cr | 91.25 Cr | — |
| Diluted EPS | 16.09 | 9.41 | 6.50 | 2.66 | — |
| Interest Income | — | 5.84 Cr | 2.65 Cr | 1.24 Cr | 0.42 Cr |
| Rent Expense Supplemental | — | 2.85 Cr | 1.31 Cr | 0.89 Cr | 0.06 Cr |
| Other Special Charges | — | 0.05 Cr | 0.46 Cr | 0.11 Cr | 0.11 Cr |
| Interest Income Non Operating | — | 5.84 Cr | 2.65 Cr | 1.24 Cr | 0.42 Cr |
| Selling General And Administration | — | 25.48 Cr | 9.48 Cr | 5.57 Cr | 4.42 Cr |
| Selling And Marketing Expense | — | 5.26 Cr | 1.89 Cr | 1.03 Cr | 0.40 Cr |
| General And Administrative Expense | — | 20.22 Cr | 7.59 Cr | 4.54 Cr | 4.02 Cr |
| Rent And Landing Fees | — | 2.85 Cr | 1.31 Cr | 0.89 Cr | 0.06 Cr |
| Amortization | — | — | — | 4.38 Cr | 3.96 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on KPI Green Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.