KPELPower Generation
KP Energy Ltd — Profit & Loss Statement
₹249.85
-5.47%
KP Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.46 Cr | 0.26 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.23 | 0.31 | 0.33 | — |
| Normalized EBITDA | 196.08 Cr | 98.47 Cr | 71.99 Cr | 35.84 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 115.33 Cr | 58.32 Cr | 43.91 Cr | 18.27 Cr | — |
| Reconciled Depreciation | 12.66 Cr | 8.46 Cr | 5.19 Cr | 5.63 Cr | — |
| Reconciled Cost Of Revenue | 661.50 Cr | 325.76 Cr | 327.45 Cr | 195.07 Cr | — |
| EBITDA | 196.08 Cr | 98.47 Cr | 73.47 Cr | 36.63 Cr | — |
| EBIT | 183.42 Cr | 90.00 Cr | 68.28 Cr | 30.99 Cr | — |
| Net Interest Income | -28.72 Cr | -12.64 Cr | -5.73 Cr | -4.11 Cr | — |
| Interest Expense | 28.72 Cr | 12.64 Cr | 4.44 Cr | 3.53 Cr | — |
| Normalized Income | 115.33 Cr | 58.32 Cr | 42.90 Cr | 17.75 Cr | — |
| Net Income From Continuing And Discontinued Operation | 115.33 Cr | 58.32 Cr | 43.91 Cr | 18.27 Cr | — |
| Total Expenses | 775.03 Cr | 395.55 Cr | 371.23 Cr | 219.59 Cr | — |
| Diluted Average Shares | 6.70 Cr | 6.68 Cr | 6.67 Cr | 6.70 Cr | — |
| Basic Average Shares | 6.67 Cr | 6.67 Cr | 6.67 Cr | 6.67 Cr | — |
| Diluted EPS | 17.22 | 8.73 | 6.58 | 2.73 | — |
| Basic EPS | 17.29 | 8.75 | 6.58 | 2.74 | — |
| Diluted NI Availto Com Stockholders | 115.33 Cr | 58.32 Cr | 43.91 Cr | 18.27 Cr | — |
| Net Income Common Stockholders | 115.33 Cr | 58.32 Cr | 43.91 Cr | 18.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 115.33 Cr | 58.32 Cr | 43.91 Cr | 18.27 Cr | — |
| Net Income Including Noncontrolling Interests | 115.33 Cr | 58.32 Cr | 43.91 Cr | 18.27 Cr | — |
| Net Income Continuous Operations | 115.33 Cr | 58.32 Cr | 43.91 Cr | 18.27 Cr | — |
| Tax Provision | 38.66 Cr | 18.01 Cr | 19.93 Cr | 9.20 Cr | — |
| Pretax Income | 154.71 Cr | 77.37 Cr | 63.84 Cr | 27.46 Cr | — |
| Other Non Operating Income Expenses | 19.68 Cr | 12.60 Cr | 2.63 Cr | 3.46 Cr | — |
| Net Non Operating Interest Income Expense | -28.72 Cr | -12.64 Cr | -5.73 Cr | -4.11 Cr | — |
| Interest Expense Non Operating | 28.72 Cr | 12.64 Cr | 4.44 Cr | 3.53 Cr | — |
| Operating Income | 163.74 Cr | 77.40 Cr | 66.60 Cr | 30.79 Cr | — |
| Operating Expense | 113.53 Cr | 69.78 Cr | 43.78 Cr | 24.52 Cr | — |
| Other Operating Expenses | 65.75 Cr | 45.90 Cr | 20.71 Cr | 7.42 Cr | — |
| Depreciation And Amortization In Income Statement | 12.66 Cr | 8.46 Cr | 5.19 Cr | 5.63 Cr | — |
| Depreciation Income Statement | 12.66 Cr | 8.46 Cr | 5.19 Cr | 5.63 Cr | — |
| Gross Profit | 277.27 Cr | 147.19 Cr | 110.37 Cr | 55.31 Cr | — |
| Cost Of Revenue | 661.50 Cr | 325.76 Cr | 327.45 Cr | 195.07 Cr | — |
| Total Revenue | 938.77 Cr | 472.95 Cr | 437.82 Cr | 250.38 Cr | — |
| Operating Revenue | 938.77 Cr | 472.95 Cr | 437.82 Cr | 250.38 Cr | — |
| Total Unusual Items | — | 9.99 Cr | 1.47 Cr | 0.78 Cr | -0.19 Cr |
| Total Unusual Items Excluding Goodwill | — | 9.99 Cr | 1.47 Cr | 0.78 Cr | -0.19 Cr |
| Interest Income | — | 1.48 Cr | 0.44 Cr | 0.69 Cr | 0.80 Cr |
| Rent Expense Supplemental | — | 1.41 Cr | 3.23 Cr | 1.18 Cr | 2.17 Cr |
| Special Income Charges | — | 9.85 Cr | 0.11 Cr | -0.90 Cr | -0.19 Cr |
| Other Special Charges | — | -9.83 Cr | -0.13 Cr | 0.03 Cr | 0.19 Cr |
| Write Off | — | -0.02 Cr | 0.01 Cr | 0.86 Cr | 0.00 |
| Total Other Finance Cost | — | 1.57 Cr | 1.73 Cr | 1.27 Cr | 0.47 Cr |
| Interest Income Non Operating | — | 1.48 Cr | 0.44 Cr | 0.69 Cr | 0.80 Cr |
| Research And Development | — | 0.03 Cr | 0.06 Cr | 0.06 Cr | 0.27 Cr |
| Selling General And Administration | — | 9.60 Cr | 3.82 Cr | 2.13 Cr | 0.97 Cr |
| Selling And Marketing Expense | — | 3.21 Cr | 0.36 Cr | 0.24 Cr | 0.13 Cr |
| General And Administrative Expense | — | 6.39 Cr | 3.46 Cr | 1.89 Cr | 0.84 Cr |
| Rent And Landing Fees | — | 1.41 Cr | 3.23 Cr | 1.18 Cr | 2.17 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on KP Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.