KOTARISUGSugar
Kothari Sugars & Chemicals Ltd — Profit & Loss Statement
₹22.95
-2.60%
Kothari Sugars & Chemicals Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | 10.43 Cr | 29.49 Cr | 41.92 Cr | 34.03 Cr | — |
| Reconciled Depreciation | 14.66 Cr | 14.27 Cr | 14.04 Cr | 14.10 Cr | — |
| Reconciled Cost Of Revenue | 222.76 Cr | 341.91 Cr | 445.55 Cr | 297.25 Cr | — |
| EBITDA | 34.99 Cr | 59.71 Cr | 72.57 Cr | 57.19 Cr | — |
| EBIT | 20.34 Cr | 45.44 Cr | 58.54 Cr | 43.09 Cr | — |
| Net Interest Income | -3.57 Cr | -3.53 Cr | -2.54 Cr | -2.88 Cr | — |
| Interest Expense | 3.57 Cr | 3.53 Cr | 3.69 Cr | 3.73 Cr | — |
| Normalized Income | 6.48 Cr | 29.49 Cr | 36.87 Cr | 29.10 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.43 Cr | 29.49 Cr | 41.92 Cr | 34.03 Cr | — |
| Total Expenses | 312.42 Cr | 472.68 Cr | 554.69 Cr | 383.19 Cr | — |
| Diluted NI Availto Com Stockholders | 10.43 Cr | 29.49 Cr | 41.92 Cr | 34.03 Cr | — |
| Net Income Common Stockholders | 10.43 Cr | 29.49 Cr | 41.92 Cr | 34.03 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.43 Cr | 29.49 Cr | 41.92 Cr | 34.03 Cr | — |
| Net Income Including Noncontrolling Interests | 10.43 Cr | 29.49 Cr | 41.92 Cr | 34.03 Cr | — |
| Net Income Continuous Operations | 10.43 Cr | 29.49 Cr | 41.92 Cr | 34.03 Cr | — |
| Tax Provision | 6.34 Cr | 12.42 Cr | 12.92 Cr | 5.33 Cr | — |
| Pretax Income | 16.77 Cr | 41.91 Cr | 54.85 Cr | 39.36 Cr | — |
| Other Non Operating Income Expenses | 16.41 Cr | 15.39 Cr | 0.32 Cr | 0.30 Cr | — |
| Cost Of Revenue | 222.76 Cr | 341.91 Cr | 445.55 Cr | 297.25 Cr | — |
| Total Revenue | 310.02 Cr | 502.73 Cr | 605.10 Cr | 419.41 Cr | — |
| Operating Revenue | 310.02 Cr | 502.73 Cr | 605.10 Cr | 419.41 Cr | — |
| Tax Effect Of Unusual Items | 2.40 Cr | 0.00 | 1.56 Cr | 0.77 Cr | — |
| Tax Rate For Calcs | 0.38 | 0.30 | 0.24 | 0.14 | — |
| Normalized EBITDA | 28.66 Cr | 59.71 Cr | 65.97 Cr | 51.49 Cr | — |
| Total Unusual Items | 6.34 Cr | 0.00 | 6.61 Cr | 5.70 Cr | — |
| Total Unusual Items Excluding Goodwill | 6.34 Cr | 0.00 | 6.61 Cr | 5.70 Cr | — |
| Special Income Charges | 6.34 Cr | 0.00 | 3.83 Cr | 2.90 Cr | — |
| Net Non Operating Interest Income Expense | -3.57 Cr | -3.53 Cr | -2.54 Cr | -2.88 Cr | — |
| Interest Expense Non Operating | 3.57 Cr | 3.53 Cr | 3.69 Cr | 3.73 Cr | — |
| Operating Income | -2.41 Cr | 30.05 Cr | 50.41 Cr | 36.23 Cr | — |
| Operating Expense | 89.67 Cr | 130.77 Cr | 109.14 Cr | 85.93 Cr | — |
| Other Operating Expenses | 46.19 Cr | 83.00 Cr | 60.72 Cr | 45.54 Cr | — |
| Depreciation And Amortization In Income Statement | 14.66 Cr | 14.27 Cr | 14.04 Cr | 14.10 Cr | — |
| Depreciation Income Statement | 14.66 Cr | 14.27 Cr | 13.99 Cr | 14.05 Cr | — |
| Gross Profit | 87.26 Cr | 160.82 Cr | 159.55 Cr | 122.16 Cr | — |
| Interest Income | — | 5.29 Cr | 1.35 Cr | 1.22 Cr | 0.40 Cr |
| Rent Expense Supplemental | — | 0.43 Cr | 1.09 Cr | 1.15 Cr | 0.80 Cr |
| Diluted Average Shares | — | 8.28 Cr | 8.29 Cr | 8.29 Cr | 8.29 Cr |
| Basic Average Shares | — | 8.28 Cr | 8.29 Cr | 8.29 Cr | 8.29 Cr |
| Diluted EPS | — | 3.56 | 5.06 | 4.11 | 2.29 |
| Basic EPS | — | 3.56 | 5.06 | 4.11 | 2.29 |
| Other Special Charges | — | -0.24 Cr | -3.83 Cr | -3.34 Cr | -5.35 Cr |
| Total Other Finance Cost | — | 0.28 Cr | 0.21 Cr | 0.37 Cr | 0.39 Cr |
| Interest Income Non Operating | — | 5.29 Cr | 1.35 Cr | 1.22 Cr | 0.40 Cr |
| Amortization | — | 0.02 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr |
| Research And Development | — | 0.35 Cr | 0.10 Cr | 0.00 | 0.40 Cr |
| Selling General And Administration | — | 7.05 Cr | 4.68 Cr | 3.48 Cr | 2.59 Cr |
| General And Administrative Expense | — | 7.05 Cr | 4.68 Cr | 3.48 Cr | 2.59 Cr |
| Rent And Landing Fees | — | 0.43 Cr | 1.09 Cr | 1.15 Cr | 0.80 Cr |
| Write Off | — | — | 0.00 | 0.44 Cr | 0.02 Cr |
| Selling And Marketing Expense | — | — | — | — | 0.52 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kothari Sugars & Chemicals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.