KOTHARIPROTrading & Distributors
Kothari Products Ltd — Profit & Loss Statement
₹58.25
-5.27%
Kothari Products Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -3.09 Cr | -0.92 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.03 | 0.30 | 0.24 | — |
| Normalized EBITDA | -81.24 Cr | 41.44 Cr | 32.66 Cr | 53.31 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -10.29 Cr | -3.85 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -10.29 Cr | -3.85 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -95.21 Cr | 32.49 Cr | 5.19 Cr | 14.68 Cr | — |
| Reconciled Depreciation | 1.88 Cr | 1.90 Cr | 2.39 Cr | 2.75 Cr | — |
| Reconciled Cost Of Revenue | 939.64 Cr | 977.91 Cr | 1.37K Cr | 3.36K Cr | — |
| EBITDA | -81.24 Cr | 41.44 Cr | 22.37 Cr | 49.46 Cr | — |
| EBIT | -83.12 Cr | 39.54 Cr | 19.98 Cr | 46.70 Cr | — |
| Net Interest Income | -5.66 Cr | -6.14 Cr | 2.61 Cr | -22.87 Cr | — |
| Interest Expense | 5.66 Cr | 6.14 Cr | 10.65 Cr | 27.42 Cr | — |
| Normalized Income | -95.21 Cr | 32.49 Cr | 12.39 Cr | 17.61 Cr | — |
| Net Income From Continuing And Discontinued Operation | -95.21 Cr | 32.49 Cr | 5.19 Cr | 14.68 Cr | — |
| Total Expenses | 1.09K Cr | 997.74 Cr | 1.40K Cr | 3.39K Cr | — |
| Diluted NI Availto Com Stockholders | -95.21 Cr | 32.49 Cr | 5.19 Cr | 14.68 Cr | — |
| Net Income Common Stockholders | -95.21 Cr | 32.49 Cr | 5.19 Cr | 14.68 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -95.21 Cr | 32.49 Cr | 5.19 Cr | 14.68 Cr | — |
| Minority Interests | -1.22 Cr | — | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | -93.99 Cr | 32.49 Cr | 5.19 Cr | 14.68 Cr | — |
| Net Income Continuous Operations | -93.99 Cr | 32.49 Cr | 5.19 Cr | 14.68 Cr | — |
| Tax Provision | 5.21 Cr | 0.91 Cr | 4.14 Cr | 4.60 Cr | — |
| Pretax Income | -88.78 Cr | 33.40 Cr | 9.33 Cr | 19.28 Cr | — |
| Other Non Operating Income Expenses | 51.37 Cr | 31.68 Cr | 10.35 Cr | 9.73 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -6.64 Cr | -0.21 Cr | — |
| Net Non Operating Interest Income Expense | -5.66 Cr | -6.14 Cr | 2.61 Cr | -22.87 Cr | — |
| Interest Expense Non Operating | 5.66 Cr | 6.14 Cr | 10.65 Cr | 27.42 Cr | — |
| Operating Income | -134.20 Cr | -5.37 Cr | -10.30 Cr | 8.46 Cr | — |
| Operating Expense | 152.42 Cr | 19.83 Cr | 31.08 Cr | 24.37 Cr | — |
| Other Operating Expenses | 144.80 Cr | 12.17 Cr | 18.95 Cr | 12.52 Cr | — |
| Depreciation And Amortization In Income Statement | 1.88 Cr | 1.90 Cr | 2.39 Cr | 2.76 Cr | — |
| Depreciation Income Statement | 1.88 Cr | 1.90 Cr | 2.39 Cr | 2.76 Cr | — |
| Gross Profit | 18.22 Cr | 14.46 Cr | 20.78 Cr | 32.83 Cr | — |
| Cost Of Revenue | 939.64 Cr | 977.91 Cr | 1.37K Cr | 3.36K Cr | — |
| Total Revenue | 957.86 Cr | 992.37 Cr | 1.39K Cr | 3.40K Cr | — |
| Operating Revenue | 957.86 Cr | 992.37 Cr | 1.39K Cr | 3.40K Cr | — |
| Interest Income | — | 9.22 Cr | 15.51 Cr | 8.99 Cr | 11.55 Cr |
| Rent Expense Supplemental | — | 1.01 Cr | 1.06 Cr | 1.17 Cr | 1.34 Cr |
| Diluted Average Shares | — | 5.97 Cr | 5.97 Cr | 5.97 Cr | 5.97 Cr |
| Basic Average Shares | — | 5.97 Cr | 5.97 Cr | 5.97 Cr | 5.97 Cr |
| Diluted EPS | — | 10.89 | 0.87 | 2.46 | -9.43 |
| Basic EPS | — | 10.89 | 0.87 | 2.46 | -9.43 |
| Other Special Charges | — | -3.89 Cr | 0.64 Cr | 0.21 Cr | -0.26 Cr |
| Write Off | — | 0.05 Cr | 6.00 Cr | 0.00 | 27.75 Cr |
| Total Other Finance Cost | — | 0.71 Cr | 2.25 Cr | 4.44 Cr | 5.34 Cr |
| Interest Income Non Operating | — | 9.22 Cr | 15.51 Cr | 8.99 Cr | 11.55 Cr |
| Selling General And Administration | — | 4.66 Cr | 2.89 Cr | 2.32 Cr | 2.91 Cr |
| Selling And Marketing Expense | — | 1.98 Cr | 0.00 | 0.03 Cr | 0.04 Cr |
| General And Administrative Expense | — | 2.68 Cr | 2.89 Cr | 2.29 Cr | 2.87 Cr |
| Rent And Landing Fees | — | 1.01 Cr | 1.06 Cr | 1.17 Cr | 1.34 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kothari Products Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.