KDLTelecom - Infrastructure
Kore Digital Limited — Profit & Loss Statement
₹101.10
-4.84%
Kore Digital Limited Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.46 Cr | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.30 | 0.25 | 0.28 | 0.27 |
| Normalized EBITDA | 15.41 Cr | 4.71 Cr | 3.12 Cr | 0.41 Cr |
| Total Unusual Items | 1.56 Cr | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 1.56 Cr | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 11.49 Cr | 3.22 Cr | 2.18 Cr | 0.26 Cr |
| Reconciled Depreciation | 0.44 Cr | 0.25 Cr | 0.08 Cr | 0.05 Cr |
| Reconciled Cost Of Revenue | 84.61 Cr | 14.08 Cr | 13.04 Cr | 1.92 Cr |
| EBITDA | 16.97 Cr | 4.71 Cr | 3.12 Cr | 0.41 Cr |
| EBIT | 16.53 Cr | 4.46 Cr | 3.04 Cr | 0.36 Cr |
| Net Interest Income | -0.33 Cr | -0.18 Cr | -0.02 Cr | -71000.00 |
| Interest Expense | 0.23 Cr | 0.14 Cr | 0.02 Cr | 76000.00 |
| Interest Income | 0.01 Cr | 0.00 | 52000.00 | 7000.00 |
| Normalized Income | 10.39 Cr | 3.22 Cr | 2.18 Cr | 0.26 Cr |
| Net Income From Continuing And Discontinued Operation | 11.49 Cr | 3.22 Cr | 2.18 Cr | 0.26 Cr |
| Total Expenses | 88.44 Cr | 16.78 Cr | 13.90 Cr | 3.62 Cr |
| Rent Expense Supplemental | 0.00 | 0.06 Cr | 0.07 Cr | 0.07 Cr |
| Diluted NI Availto Com Stockholders | 11.49 Cr | 3.22 Cr | 2.18 Cr | 0.26 Cr |
| Net Income Common Stockholders | 11.49 Cr | 3.22 Cr | 2.18 Cr | 0.26 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 11.49 Cr | 3.22 Cr | 2.18 Cr | 0.26 Cr |
| Net Income Including Noncontrolling Interests | 11.49 Cr | 3.22 Cr | 2.18 Cr | 0.26 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 11.49 Cr | 3.22 Cr | 2.18 Cr | 0.26 Cr |
| Tax Provision | 4.81 Cr | 1.09 Cr | 0.84 Cr | 0.09 Cr |
| Pretax Income | 16.30 Cr | 4.32 Cr | 3.02 Cr | 0.35 Cr |
| Special Income Charges | 1.56 Cr | 0.00 | 0.00 | 0.00 |
| Write Off | -1.56 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -0.33 Cr | -0.18 Cr | -0.02 Cr | -71000.00 |
| Total Other Finance Cost | 0.11 Cr | 0.04 Cr | 62000.00 | 2000.00 |
| Interest Expense Non Operating | 0.23 Cr | 0.14 Cr | 0.02 Cr | 76000.00 |
| Interest Income Non Operating | 0.01 Cr | 0.00 | 52000.00 | 7000.00 |
| Operating Income | 15.07 Cr | 4.49 Cr | 3.04 Cr | 0.36 Cr |
| Operating Expense | 3.83 Cr | 2.70 Cr | 0.86 Cr | 1.70 Cr |
| Other Operating Expenses | 1.45 Cr | 1.09 Cr | 0.11 Cr | 0.13 Cr |
| Depreciation And Amortization In Income Statement | 0.44 Cr | 0.25 Cr | 0.08 Cr | 0.05 Cr |
| Depreciation Income Statement | 0.44 Cr | 0.25 Cr | 0.08 Cr | 0.05 Cr |
| Selling General And Administration | 0.40 Cr | 0.38 Cr | 0.14 Cr | 0.02 Cr |
| Selling And Marketing Expense | 0.09 Cr | 0.24 Cr | 0.14 Cr | 78000.00 |
| General And Administrative Expense | 0.31 Cr | 0.13 Cr | 51000.00 | 77000.00 |
| Rent And Landing Fees | 0.00 | 0.06 Cr | 0.07 Cr | 0.07 Cr |
| Gross Profit | 18.90 Cr | 7.19 Cr | 3.90 Cr | 2.06 Cr |
| Cost Of Revenue | 84.61 Cr | 14.08 Cr | 13.04 Cr | 1.92 Cr |
| Total Revenue | 103.51 Cr | 21.27 Cr | 16.94 Cr | 3.98 Cr |
| Operating Revenue | 103.51 Cr | 21.27 Cr | 16.94 Cr | 3.98 Cr |
| Diluted Average Shares | — | — | 0.35 Cr | 0.35 Cr |
| Basic Average Shares | — | — | 0.35 Cr | 0.35 Cr |
| Diluted EPS | — | — | 6.19 | 0.74 |
| Basic EPS | — | — | 6.19 | 0.74 |
| Other Non Operating Income Expenses | — | — | 52000.00 | 2000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kore Digital Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.