KOKUYOCMLNStationary
Kokuyo Camlin Ltd — Profit & Loss Statement
₹71.29
-1.54%
Kokuyo Camlin Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized EBITDA | 34.34 Cr | 77.46 Cr | 54.45 Cr | 16.56 Cr | — |
| Total Unusual Items | -0.03 Cr | 4.50 Cr | 1.74 Cr | -0.22 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.03 Cr | 4.50 Cr | 1.74 Cr | -0.22 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.83 Cr | 43.83 Cr | 24.45 Cr | -4.73 Cr | — |
| Reconciled Depreciation | 21.21 Cr | 18.66 Cr | 16.85 Cr | 17.69 Cr | — |
| Reconciled Cost Of Revenue | 522.17 Cr | 523.57 Cr | 516.56 Cr | 328.21 Cr | — |
| EBITDA | 34.31 Cr | 81.96 Cr | 56.19 Cr | 16.34 Cr | — |
| EBIT | 13.10 Cr | 63.30 Cr | 39.34 Cr | -1.36 Cr | — |
| Net Interest Income | -4.39 Cr | -3.89 Cr | -4.24 Cr | -4.05 Cr | — |
| Interest Expense | 4.35 Cr | 3.92 Cr | 4.19 Cr | 3.37 Cr | — |
| Interest Income | 0.22 Cr | 0.33 Cr | 0.21 Cr | 0.21 Cr | — |
| Normalized Income | 5.85 Cr | 40.51 Cr | 23.24 Cr | -4.51 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.83 Cr | 43.83 Cr | 24.45 Cr | -4.73 Cr | — |
| Total Expenses | 747.25 Cr | 755.70 Cr | 735.58 Cr | 505.63 Cr | — |
| Rent Expense Supplemental | 12.25 Cr | 15.68 Cr | 16.43 Cr | 15.65 Cr | — |
| Diluted Average Shares | 10.03 Cr | 10.03 Cr | 10.03 Cr | 10.03 Cr | — |
| Basic Average Shares | 10.03 Cr | 10.03 Cr | 10.03 Cr | 10.03 Cr | — |
| Diluted EPS | 0.58 | 4.37 | 2.44 | -0.47 | — |
| Basic EPS | 0.58 | 4.37 | 2.44 | -0.47 | — |
| Diluted NI Availto Com Stockholders | 5.83 Cr | 43.83 Cr | 24.45 Cr | -4.73 Cr | — |
| Net Income Common Stockholders | 5.83 Cr | 43.83 Cr | 24.45 Cr | -4.73 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.83 Cr | 43.83 Cr | 24.45 Cr | -4.73 Cr | — |
| Net Income Including Noncontrolling Interests | 5.83 Cr | 43.83 Cr | 24.45 Cr | -4.73 Cr | — |
| Net Income Continuous Operations | 5.83 Cr | 43.83 Cr | 24.45 Cr | -4.73 Cr | — |
| Tax Provision | 2.92 Cr | 15.55 Cr | 10.70 Cr | 0.00 | — |
| Pretax Income | 8.75 Cr | 59.38 Cr | 35.14 Cr | -4.73 Cr | — |
| Other Non Operating Income Expenses | 0.50 Cr | 0.50 Cr | 2.08 Cr | 3000.00 | — |
| Special Income Charges | -0.03 Cr | 4.50 Cr | 1.74 Cr | -0.22 Cr | — |
| Other Special Charges | 0.03 Cr | -4.50 Cr | -1.74 Cr | 0.22 Cr | — |
| Net Non Operating Interest Income Expense | -4.39 Cr | -3.89 Cr | -4.24 Cr | -4.05 Cr | — |
| Total Other Finance Cost | 0.26 Cr | 0.30 Cr | 0.26 Cr | 0.88 Cr | — |
| Interest Expense Non Operating | 4.35 Cr | 3.92 Cr | 4.19 Cr | 3.37 Cr | — |
| Interest Income Non Operating | 0.22 Cr | 0.33 Cr | 0.21 Cr | 0.21 Cr | — |
| Operating Income | 12.73 Cr | 58.11 Cr | 37.74 Cr | 0.87 Cr | — |
| Operating Expense | 225.07 Cr | 232.13 Cr | 219.02 Cr | 177.42 Cr | — |
| Other Operating Expenses | 64.27 Cr | 66.92 Cr | 69.79 Cr | 53.03 Cr | — |
| Depreciation And Amortization In Income Statement | 21.21 Cr | 18.66 Cr | 16.85 Cr | 17.69 Cr | — |
| Depreciation Income Statement | 21.21 Cr | 18.66 Cr | 16.85 Cr | 17.69 Cr | — |
| Selling General And Administration | 30.95 Cr | 37.96 Cr | 28.41 Cr | 12.90 Cr | — |
| Selling And Marketing Expense | 23.26 Cr | 28.05 Cr | 22.22 Cr | 11.35 Cr | — |
| General And Administrative Expense | 7.69 Cr | 9.91 Cr | 6.19 Cr | 1.55 Cr | — |
| Rent And Landing Fees | 12.25 Cr | 15.68 Cr | 16.43 Cr | 15.65 Cr | — |
| Gross Profit | 237.80 Cr | 290.24 Cr | 256.76 Cr | 178.29 Cr | — |
| Cost Of Revenue | 522.17 Cr | 523.57 Cr | 516.56 Cr | 328.21 Cr | — |
| Total Revenue | 759.98 Cr | 813.81 Cr | 773.32 Cr | 506.50 Cr | — |
| Operating Revenue | 759.98 Cr | 813.81 Cr | 773.32 Cr | 506.50 Cr | — |
| Tax Effect Of Unusual Items | -95971.47 | 1.18 Cr | 0.53 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.33 | 0.26 | 0.30 | 0.00 | — |
| Write Off | — | — | — | 0.00 | -0.61 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kokuyo Camlin Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.