KODYTECHComputers - Software & Consulting
Kody Technolab Ltd — Profit & Loss Statement
₹690.45
+1.93%
Kody Technolab Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 50198.02 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.27 | 0.25 | 0.29 | 0.30 | — |
| Normalized EBITDA | 26.18 Cr | 7.45 Cr | 4.45 Cr | 0.69 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 17.62 Cr | 4.89 Cr | 2.92 Cr | 0.62 Cr | — |
| Reconciled Depreciation | 1.41 Cr | 0.40 Cr | 0.10 Cr | 0.10 Cr | — |
| Reconciled Cost Of Revenue | 32.40 Cr | 10.23 Cr | 4.58 Cr | 2.50 Cr | — |
| EBITDA | 26.18 Cr | 7.47 Cr | 4.45 Cr | 0.69 Cr | — |
| EBIT | 24.77 Cr | 7.07 Cr | 4.35 Cr | 0.59 Cr | — |
| Net Interest Income | -0.74 Cr | -0.56 Cr | -0.25 Cr | 19000.00 | — |
| Interest Expense | 0.74 Cr | 0.57 Cr | 0.23 Cr | 0.00 | — |
| Normalized Income | 17.62 Cr | 4.87 Cr | 2.92 Cr | 0.62 Cr | — |
| Net Income From Continuing And Discontinued Operation | 17.62 Cr | 4.89 Cr | 2.92 Cr | 0.62 Cr | — |
| Total Expenses | 48.25 Cr | 16.08 Cr | 6.69 Cr | 3.25 Cr | — |
| Diluted NI Availto Com Stockholders | 17.62 Cr | 4.89 Cr | 2.92 Cr | 0.62 Cr | — |
| Net Income Common Stockholders | 17.62 Cr | 4.89 Cr | 2.92 Cr | 0.62 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 17.62 Cr | 4.89 Cr | 2.92 Cr | 0.62 Cr | — |
| Net Income Including Noncontrolling Interests | 17.62 Cr | 4.89 Cr | 2.92 Cr | 0.62 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 17.62 Cr | 4.89 Cr | 2.92 Cr | 0.62 Cr | — |
| Tax Provision | 6.41 Cr | 1.62 Cr | 1.20 Cr | -0.03 Cr | — |
| Pretax Income | 24.03 Cr | 6.51 Cr | 4.12 Cr | 0.59 Cr | — |
| Other Non Operating Income Expenses | 1.25 Cr | 0.67 Cr | 0.11 Cr | — | — |
| Net Non Operating Interest Income Expense | -0.74 Cr | -0.56 Cr | -0.25 Cr | 19000.00 | — |
| Interest Expense Non Operating | 0.74 Cr | 0.57 Cr | 0.23 Cr | 0.00 | — |
| Operating Income | 23.52 Cr | 6.38 Cr | 4.26 Cr | 0.59 Cr | — |
| Operating Expense | 15.85 Cr | 5.85 Cr | 2.11 Cr | 0.75 Cr | — |
| Other Operating Expenses | 14.45 Cr | 2.12 Cr | 0.76 Cr | 0.22 Cr | — |
| Depreciation And Amortization In Income Statement | 1.41 Cr | 0.40 Cr | 0.10 Cr | 0.10 Cr | — |
| Depreciation Income Statement | 1.41 Cr | 0.40 Cr | 0.10 Cr | 0.10 Cr | — |
| Gross Profit | 39.37 Cr | 12.23 Cr | 6.38 Cr | 1.34 Cr | — |
| Cost Of Revenue | 32.40 Cr | 10.23 Cr | 4.58 Cr | 2.50 Cr | — |
| Total Revenue | 71.77 Cr | 22.46 Cr | 10.95 Cr | 3.84 Cr | — |
| Operating Revenue | 71.77 Cr | 22.46 Cr | 10.95 Cr | 3.84 Cr | — |
| Total Unusual Items | — | 0.02 Cr | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.02 Cr | 0.00 | 0.00 | 0.00 |
| Interest Income | — | 0.08 Cr | 13000.00 | 19000.00 | 1000.00 |
| Rent Expense Supplemental | — | 1.54 Cr | 0.26 Cr | 0.24 Cr | 0.22 Cr |
| Special Income Charges | — | 0.02 Cr | 0.00 | 0.00 | 0.00 |
| Write Off | — | -0.02 Cr | — | — | — |
| Total Other Finance Cost | — | 0.07 Cr | 0.03 Cr | — | — |
| Interest Income Non Operating | — | 0.08 Cr | 13000.00 | 19000.00 | 1000.00 |
| Selling General And Administration | — | 1.44 Cr | 0.59 Cr | 98000.00 | 0.04 Cr |
| Selling And Marketing Expense | — | 0.70 Cr | 0.02 Cr | 10000.00 | 94000.00 |
| General And Administrative Expense | — | 0.74 Cr | 0.57 Cr | 88000.00 | 0.03 Cr |
| Rent And Landing Fees | — | 1.54 Cr | 0.26 Cr | 0.24 Cr | 0.22 Cr |
| Diluted Average Shares | — | — | 1.27 Cr | 1.27 Cr | 1.27 Cr |
| Basic Average Shares | — | — | 1.27 Cr | 1.27 Cr | 1.27 Cr |
| Diluted EPS | — | — | 2.29 | 0.49 | -0.08 |
| Basic EPS | — | — | 2.29 | 0.49 | -0.08 |
| Amortization | — | — | 1000.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kody Technolab Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.