KMEWDredging
Knowledge Marine & Engineering Works Ltd — Profit & Loss Statement
₹1466.20
-4.08%
Knowledge Marine & Engineering Works Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Unusual Items | 0.00 | 0.00 | 0.00 | -0.75 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | -0.75 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 49.60 Cr | 30.53 Cr | 47.05 Cr | 20.36 Cr | — |
| Reconciled Depreciation | 11.43 Cr | 6.08 Cr | 4.36 Cr | 2.43 Cr | — |
| Reconciled Cost Of Revenue | 113.49 Cr | 111.54 Cr | 131.23 Cr | 27.10 Cr | — |
| EBITDA | 83.42 Cr | 50.82 Cr | 69.35 Cr | 32.15 Cr | — |
| EBIT | 71.99 Cr | 44.74 Cr | 64.99 Cr | 29.72 Cr | — |
| Net Interest Income | -9.79 Cr | -3.94 Cr | -0.95 Cr | -2.12 Cr | — |
| Interest Expense | 9.79 Cr | 3.94 Cr | 1.61 Cr | 1.71 Cr | — |
| Normalized Income | 49.60 Cr | 30.53 Cr | 47.05 Cr | 20.92 Cr | — |
| Net Income From Continuing And Discontinued Operation | 49.60 Cr | 30.53 Cr | 47.05 Cr | 20.36 Cr | — |
| Total Expenses | 133.92 Cr | 121.97 Cr | 137.15 Cr | 30.23 Cr | — |
| Diluted NI Availto Com Stockholders | 49.60 Cr | 30.53 Cr | 47.05 Cr | 20.36 Cr | — |
| Net Income Common Stockholders | 49.60 Cr | 30.53 Cr | 47.05 Cr | 20.36 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 49.60 Cr | 30.53 Cr | 47.05 Cr | 20.36 Cr | — |
| Net Income Including Noncontrolling Interests | 49.60 Cr | 30.53 Cr | 47.20 Cr | 20.87 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.19 Cr | — |
| Tax Rate For Calcs | 0.20 | 0.25 | 0.26 | 0.25 | — |
| Normalized EBITDA | 83.42 Cr | 50.82 Cr | 69.35 Cr | 32.90 Cr | — |
| Net Income Continuous Operations | 49.60 Cr | 30.53 Cr | 47.20 Cr | 20.87 Cr | — |
| Tax Provision | 12.60 Cr | 10.28 Cr | 16.18 Cr | 7.14 Cr | — |
| Pretax Income | 62.20 Cr | 40.80 Cr | 63.38 Cr | 28.01 Cr | — |
| Other Non Operating Income Expenses | 5.20 Cr | 3.13 Cr | 1000.00 | 0.51 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | -0.75 Cr | — |
| Net Non Operating Interest Income Expense | -9.79 Cr | -3.94 Cr | -0.95 Cr | -2.12 Cr | — |
| Interest Expense Non Operating | 9.79 Cr | 3.94 Cr | 1.61 Cr | 1.71 Cr | — |
| Operating Income | 66.78 Cr | 41.61 Cr | 64.38 Cr | 30.88 Cr | — |
| Operating Expense | 20.43 Cr | 10.43 Cr | 5.93 Cr | 3.13 Cr | — |
| Other Operating Expenses | 20.43 Cr | 10.43 Cr | 2.62 Cr | 0.91 Cr | — |
| Gross Profit | 87.21 Cr | 52.05 Cr | 70.30 Cr | 34.00 Cr | — |
| Cost Of Revenue | 113.49 Cr | 111.54 Cr | 131.23 Cr | 27.10 Cr | — |
| Total Revenue | 200.71 Cr | 163.58 Cr | 201.53 Cr | 61.11 Cr | — |
| Operating Revenue | 200.71 Cr | 163.58 Cr | 201.53 Cr | 61.11 Cr | — |
| Interest Income | — | 3.27 Cr | 1.38 Cr | 0.36 Cr | 0.12 Cr |
| Rent Expense Supplemental | — | 3.60 Cr | 13.20 Cr | 18.44 Cr | 16.73 Cr |
| Diluted Average Shares | — | 1.08 Cr | 1.08 Cr | 1.02 Cr | 0.76 Cr |
| Basic Average Shares | — | 1.08 Cr | 1.08 Cr | 1.02 Cr | 0.76 Cr |
| Diluted EPS | — | 28.31 | 45.26 | 19.89 | 8.98 |
| Basic EPS | — | 28.31 | 45.26 | 19.89 | 8.98 |
| Minority Interests | — | 0.08 Cr | -0.15 Cr | -0.51 Cr | -0.13 Cr |
| Net Income Extraordinary | — | 0.00 | 0.00 | — | — |
| Total Other Finance Cost | — | 1.13 Cr | 0.72 Cr | 0.78 Cr | 0.42 Cr |
| Interest Income Non Operating | — | 3.27 Cr | 1.38 Cr | 0.36 Cr | 0.12 Cr |
| Selling General And Administration | — | 3.25 Cr | 2.01 Cr | 1.24 Cr | 1.48 Cr |
| Selling And Marketing Expense | — | 0.40 Cr | 0.14 Cr | 0.03 Cr | 0.02 Cr |
| General And Administrative Expense | — | 2.85 Cr | 1.87 Cr | 1.21 Cr | 1.46 Cr |
| Rent And Landing Fees | — | 0.45 Cr | 0.22 Cr | 0.20 Cr | — |
| Write Off | — | — | 0.00 | 0.75 Cr | 0.00 |
| Other Special Charges | — | — | — | — | 0.04 Cr |
| Depreciation And Amortization In Income Statement | — | — | — | — | 2.06 Cr |
| Depreciation Income Statement | — | — | — | — | 2.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Knowledge Marine & Engineering Works Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.