KIZIGarments & Apparels
Kizi Apparels Ltd — Profit & Loss Statement
₹15.50
-14.89%
Kizi Apparels Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.08 Cr |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.27 | 0.21 |
| Normalized EBITDA | 1.98 Cr | 1.75 Cr | 1.17 Cr | 0.15 Cr |
| Net Income From Continuing Operation Net Minority Interest | 0.86 Cr | 0.72 Cr | 0.55 Cr | 0.21 Cr |
| Reconciled Depreciation | 0.20 Cr | 0.18 Cr | 0.07 Cr | 0.08 Cr |
| Reconciled Cost Of Revenue | 19.10 Cr | 16.46 Cr | 11.65 Cr | 3.89 Cr |
| EBITDA | 1.98 Cr | 1.75 Cr | 1.17 Cr | 0.54 Cr |
| EBIT | 1.78 Cr | 1.58 Cr | 1.10 Cr | 0.46 Cr |
| Net Interest Income | -0.63 Cr | -0.62 Cr | -0.41 Cr | -0.24 Cr |
| Interest Expense | 0.63 Cr | 0.62 Cr | 0.35 Cr | 0.20 Cr |
| Normalized Income | 0.86 Cr | 0.72 Cr | 0.55 Cr | -0.10 Cr |
| Net Income From Continuing And Discontinued Operation | 0.86 Cr | 0.72 Cr | 0.55 Cr | 0.21 Cr |
| Total Expenses | 24.65 Cr | 18.70 Cr | 14.32 Cr | 4.88 Cr |
| Diluted NI Availto Com Stockholders | 0.86 Cr | 0.72 Cr | 0.55 Cr | 0.21 Cr |
| Net Income Common Stockholders | 0.86 Cr | 0.72 Cr | 0.55 Cr | 0.21 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 0.86 Cr | 0.72 Cr | 0.55 Cr | 0.21 Cr |
| Net Income Including Noncontrolling Interests | 0.86 Cr | 0.72 Cr | 0.55 Cr | 0.21 Cr |
| Net Income Continuous Operations | 0.86 Cr | 0.72 Cr | 0.55 Cr | 0.21 Cr |
| Tax Provision | 0.29 Cr | 0.23 Cr | 0.21 Cr | 0.05 Cr |
| Pretax Income | 1.15 Cr | 0.95 Cr | 0.76 Cr | 0.26 Cr |
| Other Non Operating Income Expenses | 1400.00 | 86000.00 | 0.01 Cr | 55000.00 |
| Net Non Operating Interest Income Expense | -0.63 Cr | -0.62 Cr | -0.41 Cr | -0.24 Cr |
| Interest Expense Non Operating | 0.63 Cr | 0.62 Cr | 0.35 Cr | 0.20 Cr |
| Operating Income | 1.78 Cr | 1.57 Cr | 1.16 Cr | 0.11 Cr |
| Operating Expense | 5.55 Cr | 2.23 Cr | 2.67 Cr | 0.99 Cr |
| Other Operating Expenses | 4.18 Cr | 1.39 Cr | 0.48 Cr | 0.18 Cr |
| Depreciation And Amortization In Income Statement | 0.20 Cr | 0.18 Cr | 0.07 Cr | 0.08 Cr |
| Depreciation Income Statement | 0.20 Cr | 0.18 Cr | 0.07 Cr | 0.08 Cr |
| Gross Profit | 7.33 Cr | 3.80 Cr | 3.83 Cr | 1.10 Cr |
| Cost Of Revenue | 19.10 Cr | 16.46 Cr | 11.65 Cr | 3.89 Cr |
| Total Revenue | 26.43 Cr | 20.27 Cr | 15.48 Cr | 4.99 Cr |
| Operating Revenue | 26.43 Cr | 20.27 Cr | 15.48 Cr | 4.99 Cr |
| Total Unusual Items | — | 0.00 | 0.00 | 0.39 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.00 | 0.39 Cr |
| Interest Income | — | 0.00 | 45000.00 | 65000.00 |
| Rent Expense Supplemental | — | 0.18 Cr | 0.17 Cr | 0.16 Cr |
| Diluted Average Shares | — | 0.78 Cr | 0.78 Cr | 0.78 Cr |
| Basic Average Shares | — | 0.78 Cr | 0.78 Cr | 0.78 Cr |
| Diluted EPS | — | 0.92 | 0.70 | 0.26 |
| Basic EPS | — | 0.92 | 0.70 | 0.26 |
| Special Income Charges | — | 0.00 | 0.00 | 0.13 Cr |
| Total Other Finance Cost | — | 0.14 Cr | 0.07 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.00 | 45000.00 | 65000.00 |
| Selling General And Administration | — | 0.14 Cr | 0.33 Cr | 0.04 Cr |
| Selling And Marketing Expense | — | 0.06 Cr | 0.23 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.08 Cr | 0.10 Cr | 0.02 Cr |
| Rent And Landing Fees | — | 0.18 Cr | 0.17 Cr | 0.16 Cr |
| Other Special Charges | — | — | — | -0.13 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kizi Apparels Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.