KISANPlastic Products - Industrial
Kisan Mouldings Ltd — Profit & Loss Statement
₹22.33
-4.23%
Kisan Mouldings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 25.72 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.00 | 0.00 | — |
| Normalized EBITDA | 11.11 Cr | -18.23 Cr | -19.18 Cr | -46.89 Cr | — |
| Total Unusual Items | 0.00 | 85.75 Cr | -21000.00 | 0.20 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 85.75 Cr | -21000.00 | 0.20 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.39 Cr | 58.16 Cr | -54.51 Cr | -85.09 Cr | — |
| Reconciled Depreciation | 5.92 Cr | 7.54 Cr | 8.01 Cr | 8.83 Cr | — |
| Reconciled Cost Of Revenue | 184.12 Cr | 218.14 Cr | 270.40 Cr | 330.21 Cr | — |
| EBITDA | 11.11 Cr | 67.52 Cr | -19.18 Cr | -46.69 Cr | — |
| EBIT | 5.19 Cr | 59.98 Cr | -27.18 Cr | -55.52 Cr | — |
| Net Interest Income | -1.80 Cr | -1.82 Cr | -27.43 Cr | -29.78 Cr | — |
| Interest Expense | 1.80 Cr | 1.82 Cr | 27.32 Cr | 29.56 Cr | — |
| Normalized Income | 3.39 Cr | -1.86 Cr | -54.50 Cr | -85.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.39 Cr | 58.16 Cr | -54.51 Cr | -85.09 Cr | — |
| Total Expenses | 268.64 Cr | 299.37 Cr | 302.36 Cr | 363.59 Cr | — |
| Diluted Average Shares | 12.11 Cr | 11.95 Cr | 3.39 Cr | 3.39 Cr | — |
| Basic Average Shares | 12.11 Cr | 11.95 Cr | 3.39 Cr | 3.39 Cr | — |
| Diluted EPS | 0.28 | 16.49 | -16.10 | -25.13 | — |
| Basic EPS | 0.28 | 16.49 | -16.10 | -25.13 | — |
| Diluted NI Availto Com Stockholders | 3.39 Cr | 58.16 Cr | -54.51 Cr | -85.09 Cr | — |
| Net Income Common Stockholders | 3.39 Cr | 58.16 Cr | -54.51 Cr | -85.09 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.39 Cr | 58.16 Cr | -54.51 Cr | -85.09 Cr | — |
| Net Income Including Noncontrolling Interests | 3.39 Cr | 58.16 Cr | -54.51 Cr | -85.09 Cr | — |
| Net Income Continuous Operations | 3.39 Cr | 58.16 Cr | -54.51 Cr | -85.09 Cr | — |
| Pretax Income | 3.39 Cr | 58.16 Cr | -54.51 Cr | -85.09 Cr | — |
| Other Non Operating Income Expenses | 0.47 Cr | 5.59 Cr | 2.40 Cr | 1.34 Cr | — |
| Special Income Charges | 0.00 | 85.75 Cr | -21000.00 | 0.20 Cr | — |
| Net Non Operating Interest Income Expense | -1.80 Cr | -1.82 Cr | -27.43 Cr | -29.78 Cr | — |
| Interest Expense Non Operating | 1.80 Cr | 1.82 Cr | 27.32 Cr | 29.56 Cr | — |
| Operating Income | 4.72 Cr | -31.36 Cr | -29.48 Cr | -56.86 Cr | — |
| Operating Expense | 84.52 Cr | 81.23 Cr | 31.96 Cr | 33.38 Cr | — |
| Other Operating Expenses | 50.35 Cr | 46.24 Cr | 3.21 Cr | 0.38 Cr | — |
| Depreciation And Amortization In Income Statement | 5.92 Cr | 7.54 Cr | 8.01 Cr | 8.83 Cr | — |
| Depreciation Income Statement | 5.92 Cr | 7.54 Cr | 8.01 Cr | 8.83 Cr | — |
| Gross Profit | 89.23 Cr | 49.86 Cr | 2.48 Cr | -23.47 Cr | — |
| Cost Of Revenue | 184.12 Cr | 218.14 Cr | 270.40 Cr | 330.21 Cr | — |
| Total Revenue | 273.35 Cr | 268.00 Cr | 272.88 Cr | 306.73 Cr | — |
| Operating Revenue | 273.35 Cr | 268.00 Cr | 272.88 Cr | 306.73 Cr | — |
| Interest Income | — | 0.07 Cr | 65000.00 | 0.04 Cr | 0.24 Cr |
| Rent Expense Supplemental | — | 0.89 Cr | 0.68 Cr | 0.90 Cr | 0.93 Cr |
| Tax Provision | — | 0.00 | 0.00 | 0.00 | -0.66 Cr |
| Other Special Charges | — | -85.75 Cr | -0.05 Cr | -0.20 Cr | 0.21 Cr |
| Write Off | — | 0.00 | 0.06 Cr | 37000.00 | 71000.00 |
| Total Other Finance Cost | — | 0.02 Cr | 0.11 Cr | 0.25 Cr | 0.61 Cr |
| Interest Income Non Operating | — | 0.07 Cr | 65000.00 | 0.04 Cr | 0.24 Cr |
| Selling General And Administration | — | 17.27 Cr | 9.71 Cr | 11.39 Cr | 12.98 Cr |
| Selling And Marketing Expense | — | 6.04 Cr | 4.91 Cr | 6.12 Cr | 5.17 Cr |
| General And Administrative Expense | — | 11.23 Cr | 4.81 Cr | 5.26 Cr | 7.81 Cr |
| Rent And Landing Fees | — | 0.89 Cr | 0.68 Cr | 0.90 Cr | 0.93 Cr |
| Amortization | — | — | — | 86000.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kisan Mouldings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.