KIRLPNUCompressors, Pumps & Diesel Engines
Kirloskar Pneumatic Company Ltd — Profit & Loss Statement
₹1040.00
-4.40%
Kirloskar Pneumatic Company Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 2.53 Cr | 1.49 Cr | 2.10 Cr | 1.95 Cr |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.24 | 0.26 |
| Normalized EBITDA | 300.13 Cr | 207.47 Cr | 168.22 Cr | 143.84 Cr |
| Total Unusual Items | 10.20 Cr | 5.93 Cr | 8.67 Cr | 7.60 Cr |
| Total Unusual Items Excluding Goodwill | 10.20 Cr | 5.93 Cr | 8.67 Cr | 7.60 Cr |
| Net Income From Continuing Operation Net Minority Interest | 211.19 Cr | 133.29 Cr | 108.58 Cr | 84.92 Cr |
| Reconciled Depreciation | 29.14 Cr | 35.47 Cr | 33.54 Cr | 35.22 Cr |
| Reconciled Cost Of Revenue | 1.04K Cr | 851.83 Cr | 826.46 Cr | 664.59 Cr |
| EBITDA | 310.32 Cr | 213.40 Cr | 176.89 Cr | 151.45 Cr |
| EBIT | 281.19 Cr | 177.93 Cr | 143.35 Cr | 116.23 Cr |
| Net Interest Income | 1.29 Cr | 1.33 Cr | -0.39 Cr | -3.94 Cr |
| Interest Expense | 0.35 Cr | 0.06 Cr | 0.08 Cr | 2.11 Cr |
| Interest Income | 3.79 Cr | 3.54 Cr | 1.63 Cr | 0.16 Cr |
| Normalized Income | 203.51 Cr | 128.85 Cr | 102.01 Cr | 79.27 Cr |
| Net Income From Continuing And Discontinued Operation | 211.19 Cr | 133.29 Cr | 108.58 Cr | 84.92 Cr |
| Total Expenses | 1.36K Cr | 1.15K Cr | 1.10K Cr | 909.32 Cr |
| Rent Expense Supplemental | 1.61 Cr | 1.49 Cr | 1.43 Cr | 1.34 Cr |
| Diluted Average Shares | 6.50 Cr | 6.48 Cr | 6.47 Cr | 6.47 Cr |
| Basic Average Shares | 6.48 Cr | 6.47 Cr | 6.45 Cr | 6.44 Cr |
| Diluted EPS | 32.50 | 20.57 | 16.77 | 13.12 |
| Basic EPS | 32.58 | 20.60 | 16.82 | 13.19 |
| Diluted NI Availto Com Stockholders | 211.19 Cr | 133.29 Cr | 108.58 Cr | 84.92 Cr |
| Net Income Common Stockholders | 211.19 Cr | 133.29 Cr | 108.58 Cr | 84.92 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 211.19 Cr | 133.29 Cr | 108.58 Cr | 84.92 Cr |
| Minority Interests | -0.10 Cr | — | — | — |
| Net Income Including Noncontrolling Interests | 211.28 Cr | 133.29 Cr | 108.58 Cr | 84.92 Cr |
| Net Income Continuous Operations | 211.28 Cr | 133.29 Cr | 108.58 Cr | 84.92 Cr |
| Tax Provision | 69.55 Cr | 44.59 Cr | 34.70 Cr | 29.20 Cr |
| Pretax Income | 280.83 Cr | 177.88 Cr | 143.28 Cr | 114.12 Cr |
| Other Non Operating Income Expenses | 0.32 Cr | 1.28 Cr | 1.35 Cr | 1.63 Cr |
| Special Income Charges | -5.39 Cr | -4.82 Cr | 2.67 Cr | 0.42 Cr |
| Other Special Charges | 4.00 Cr | 6.69 Cr | -0.63 Cr | -1.88 Cr |
| Write Off | 1.40 Cr | -1.88 Cr | -2.04 Cr | 1.46 Cr |
| Net Non Operating Interest Income Expense | 1.29 Cr | 1.33 Cr | -0.39 Cr | -3.94 Cr |
| Total Other Finance Cost | 2.15 Cr | 2.16 Cr | 1.94 Cr | 1.99 Cr |
| Interest Expense Non Operating | 0.35 Cr | 0.06 Cr | 0.08 Cr | 2.11 Cr |
| Interest Income Non Operating | 3.79 Cr | 3.54 Cr | 1.63 Cr | 0.16 Cr |
| Operating Income | 266.15 Cr | 165.22 Cr | 131.33 Cr | 105.85 Cr |
| Operating Expense | 319.91 Cr | 294.48 Cr | 271.53 Cr | 244.74 Cr |
| Other Operating Expenses | 80.71 Cr | 66.33 Cr | 65.34 Cr | 53.26 Cr |
| Depreciation And Amortization In Income Statement | 29.14 Cr | 35.47 Cr | 33.54 Cr | 35.22 Cr |
| Amortization | 2.34 Cr | 3.19 Cr | 2.02 Cr | 1.31 Cr |
| Depreciation Income Statement | 26.80 Cr | 32.28 Cr | 31.52 Cr | 33.91 Cr |
| Selling General And Administration | 34.34 Cr | 32.29 Cr | 32.91 Cr | 27.93 Cr |
| Selling And Marketing Expense | 21.72 Cr | 18.80 Cr | 18.57 Cr | 14.19 Cr |
| General And Administrative Expense | 12.62 Cr | 13.50 Cr | 14.34 Cr | 13.74 Cr |
| Rent And Landing Fees | 1.61 Cr | 1.49 Cr | 1.43 Cr | 1.34 Cr |
| Gross Profit | 586.06 Cr | 459.69 Cr | 402.86 Cr | 350.59 Cr |
| Cost Of Revenue | 1.04K Cr | 851.83 Cr | 826.46 Cr | 664.59 Cr |
| Total Revenue | 1.63K Cr | 1.31K Cr | 1.23K Cr | 1.02K Cr |
| Operating Revenue | 1.63K Cr | 1.31K Cr | 1.23K Cr | 1.02K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kirloskar Pneumatic Company Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.