KIRLPNUCompressors, Pumps & Diesel Engines

Kirloskar Pneumatic Company LtdProfit & Loss Statement

1040.00
-4.40%

Kirloskar Pneumatic Company Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items2.53 Cr1.49 Cr2.10 Cr1.95 Cr
Tax Rate For Calcs0.250.250.240.26
Normalized EBITDA300.13 Cr207.47 Cr168.22 Cr143.84 Cr
Total Unusual Items10.20 Cr5.93 Cr8.67 Cr7.60 Cr
Total Unusual Items Excluding Goodwill10.20 Cr5.93 Cr8.67 Cr7.60 Cr
Net Income From Continuing Operation Net Minority Interest211.19 Cr133.29 Cr108.58 Cr84.92 Cr
Reconciled Depreciation29.14 Cr35.47 Cr33.54 Cr35.22 Cr
Reconciled Cost Of Revenue1.04K Cr851.83 Cr826.46 Cr664.59 Cr
EBITDA310.32 Cr213.40 Cr176.89 Cr151.45 Cr
EBIT281.19 Cr177.93 Cr143.35 Cr116.23 Cr
Net Interest Income1.29 Cr1.33 Cr-0.39 Cr-3.94 Cr
Interest Expense0.35 Cr0.06 Cr0.08 Cr2.11 Cr
Interest Income3.79 Cr3.54 Cr1.63 Cr0.16 Cr
Normalized Income203.51 Cr128.85 Cr102.01 Cr79.27 Cr
Net Income From Continuing And Discontinued Operation211.19 Cr133.29 Cr108.58 Cr84.92 Cr
Total Expenses1.36K Cr1.15K Cr1.10K Cr909.32 Cr
Rent Expense Supplemental1.61 Cr1.49 Cr1.43 Cr1.34 Cr
Diluted Average Shares6.50 Cr6.48 Cr6.47 Cr6.47 Cr
Basic Average Shares6.48 Cr6.47 Cr6.45 Cr6.44 Cr
Diluted EPS32.5020.5716.7713.12
Basic EPS32.5820.6016.8213.19
Diluted NI Availto Com Stockholders211.19 Cr133.29 Cr108.58 Cr84.92 Cr
Net Income Common Stockholders211.19 Cr133.29 Cr108.58 Cr84.92 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income211.19 Cr133.29 Cr108.58 Cr84.92 Cr
Minority Interests-0.10 Cr
Net Income Including Noncontrolling Interests211.28 Cr133.29 Cr108.58 Cr84.92 Cr
Net Income Continuous Operations211.28 Cr133.29 Cr108.58 Cr84.92 Cr
Tax Provision69.55 Cr44.59 Cr34.70 Cr29.20 Cr
Pretax Income280.83 Cr177.88 Cr143.28 Cr114.12 Cr
Other Non Operating Income Expenses0.32 Cr1.28 Cr1.35 Cr1.63 Cr
Special Income Charges-5.39 Cr-4.82 Cr2.67 Cr0.42 Cr
Other Special Charges4.00 Cr6.69 Cr-0.63 Cr-1.88 Cr
Write Off1.40 Cr-1.88 Cr-2.04 Cr1.46 Cr
Net Non Operating Interest Income Expense1.29 Cr1.33 Cr-0.39 Cr-3.94 Cr
Total Other Finance Cost2.15 Cr2.16 Cr1.94 Cr1.99 Cr
Interest Expense Non Operating0.35 Cr0.06 Cr0.08 Cr2.11 Cr
Interest Income Non Operating3.79 Cr3.54 Cr1.63 Cr0.16 Cr
Operating Income266.15 Cr165.22 Cr131.33 Cr105.85 Cr
Operating Expense319.91 Cr294.48 Cr271.53 Cr244.74 Cr
Other Operating Expenses80.71 Cr66.33 Cr65.34 Cr53.26 Cr
Depreciation And Amortization In Income Statement29.14 Cr35.47 Cr33.54 Cr35.22 Cr
Amortization2.34 Cr3.19 Cr2.02 Cr1.31 Cr
Depreciation Income Statement26.80 Cr32.28 Cr31.52 Cr33.91 Cr
Selling General And Administration34.34 Cr32.29 Cr32.91 Cr27.93 Cr
Selling And Marketing Expense21.72 Cr18.80 Cr18.57 Cr14.19 Cr
General And Administrative Expense12.62 Cr13.50 Cr14.34 Cr13.74 Cr
Rent And Landing Fees1.61 Cr1.49 Cr1.43 Cr1.34 Cr
Gross Profit586.06 Cr459.69 Cr402.86 Cr350.59 Cr
Cost Of Revenue1.04K Cr851.83 Cr826.46 Cr664.59 Cr
Total Revenue1.63K Cr1.31K Cr1.23K Cr1.02K Cr
Operating Revenue1.63K Cr1.31K Cr1.23K Cr1.02K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.