KIRLOSENGCompressors, Pumps & Diesel Engines
Kirloskar Oil Engines Ltd — Profit & Loss Statement
₹1328.90
-3.29%
Kirloskar Oil Engines Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| EBIT | 1.09K Cr | 900.04 Cr | 640.69 Cr | 324.02 Cr |
| Net Interest Income | -480.59 Cr | -329.17 Cr | -205.30 Cr | -101.95 Cr |
| Interest Expense | 441.88 Cr | 304.80 Cr | 191.76 Cr | 92.14 Cr |
| Interest Income | 6.67 Cr | 2.89 Cr | 4.66 Cr | 4.08 Cr |
| Normalized Income | 439.82 Cr | 446.38 Cr | 319.51 Cr | 162.23 Cr |
| Net Income From Continuing And Discontinued Operation | 489.15 Cr | 441.87 Cr | 332.40 Cr | 174.52 Cr |
| Total Expenses | 5.25K Cr | 4.92K Cr | 4.34K Cr | 3.67K Cr |
| Rent Expense Supplemental | 24.84 Cr | 35.36 Cr | 32.17 Cr | 31.67 Cr |
| Diluted Average Shares | 14.54 Cr | 14.53 Cr | 14.50 Cr | 14.48 Cr |
| Basic Average Shares | 14.51 Cr | 14.49 Cr | 14.47 Cr | 14.46 Cr |
| Diluted EPS | 33.60 | 30.46 | 22.88 | 12.03 |
| Basic EPS | 33.71 | 30.50 | 22.98 | 12.07 |
| Diluted NI Availto Com Stockholders | 489.15 Cr | 441.87 Cr | 332.40 Cr | 174.52 Cr |
| Net Income Common Stockholders | 489.15 Cr | 441.87 Cr | 332.40 Cr | 174.52 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 489.15 Cr | 441.87 Cr | 332.40 Cr | 174.52 Cr |
| Minority Interests | 13.33 Cr | 2.17 Cr | 0.75 Cr | 3.65 Cr |
| Net Income Including Noncontrolling Interests | 475.82 Cr | 439.70 Cr | 331.65 Cr | 170.87 Cr |
| Net Income Continuous Operations | 475.82 Cr | 439.70 Cr | 331.65 Cr | 170.87 Cr |
| Tax Provision | 175.86 Cr | 155.54 Cr | 117.28 Cr | 61.01 Cr |
| Pretax Income | 651.68 Cr | 595.24 Cr | 448.93 Cr | 231.88 Cr |
| Other Non Operating Income Expenses | 14.49 Cr | 7.96 Cr | 2.99 Cr | 2.78 Cr |
| Special Income Charges | 42.68 Cr | -23.69 Cr | 0.09 Cr | -1.26 Cr |
| Other Special Charges | -42.85 Cr | 14.16 Cr | -1.23 Cr | -0.92 Cr |
| Write Off | 0.17 Cr | 9.53 Cr | 1.14 Cr | 2.18 Cr |
| Tax Effect Of Unusual Items | 18.24 Cr | -1.59 Cr | 4.56 Cr | 3.23 Cr |
| Tax Rate For Calcs | 0.27 | 0.26 | 0.26 | 0.21 |
| Normalized EBITDA | 1.17K Cr | 1.02K Cr | 727.90 Cr | 409.79 Cr |
| Total Unusual Items | 67.57 Cr | -6.10 Cr | 17.45 Cr | 15.52 Cr |
| Total Unusual Items Excluding Goodwill | 67.57 Cr | -6.10 Cr | 17.45 Cr | 15.52 Cr |
| Net Income From Continuing Operation Net Minority Interest | 489.15 Cr | 441.87 Cr | 332.40 Cr | 174.52 Cr |
| Reconciled Depreciation | 139.79 Cr | 118.80 Cr | 104.66 Cr | 101.29 Cr |
| Reconciled Cost Of Revenue | 4.04K Cr | 3.92K Cr | 3.49K Cr | 2.95K Cr |
| EBITDA | 1.23K Cr | 1.02K Cr | 745.35 Cr | 425.31 Cr |
| Net Non Operating Interest Income Expense | -480.59 Cr | -329.17 Cr | -205.30 Cr | -101.95 Cr |
| Total Other Finance Cost | 45.38 Cr | 27.26 Cr | 18.20 Cr | 13.89 Cr |
| Interest Expense Non Operating | 441.88 Cr | 304.80 Cr | 191.76 Cr | 92.14 Cr |
| Interest Income Non Operating | 6.67 Cr | 2.89 Cr | 4.66 Cr | 4.08 Cr |
| Operating Income | 1.05K Cr | 919.26 Cr | 630.61 Cr | 313.04 Cr |
| Operating Expense | 1.21K Cr | 1.01K Cr | 851.85 Cr | 711.09 Cr |
| Other Operating Expenses | 77.87 Cr | 79.71 Cr | 72.20 Cr | 37.94 Cr |
| Depreciation And Amortization In Income Statement | 139.79 Cr | 118.80 Cr | 104.66 Cr | 101.29 Cr |
| Amortization | 32.63 Cr | 36.68 Cr | 33.15 Cr | 37.62 Cr |
| Depreciation Income Statement | 107.16 Cr | 82.12 Cr | 71.51 Cr | 63.67 Cr |
| Selling General And Administration | 473.39 Cr | 387.25 Cr | 346.89 Cr | 288.88 Cr |
| Selling And Marketing Expense | 272.61 Cr | 225.83 Cr | 215.60 Cr | 174.52 Cr |
| General And Administrative Expense | 200.78 Cr | 161.42 Cr | 131.29 Cr | 114.36 Cr |
| Rent And Landing Fees | 24.84 Cr | 35.36 Cr | 32.17 Cr | 31.67 Cr |
| Gross Profit | 2.26K Cr | 1.93K Cr | 1.48K Cr | 1.02K Cr |
| Cost Of Revenue | 4.04K Cr | 3.92K Cr | 3.49K Cr | 2.95K Cr |
| Total Revenue | 6.29K Cr | 5.84K Cr | 4.97K Cr | 3.98K Cr |
| Operating Revenue | 6.29K Cr | 5.84K Cr | 4.97K Cr | 3.98K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kirloskar Oil Engines Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.