KIRLOSBROSCompressors, Pumps & Diesel Engines
Kirloskar Brothers Limited — Profit & Loss Statement
₹1339.10
-5.67%
Kirloskar Brothers Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Normalized Income | 413.73 Cr | 360.84 Cr | 238.55 Cr | 98.26 Cr |
| Net Income From Continuing And Discontinued Operation | 415.23 Cr | 348.13 Cr | 234.94 Cr | 94.34 Cr |
| Total Expenses | 3.90K Cr | 3.47K Cr | 3.32K Cr | 2.84K Cr |
| Rent Expense Supplemental | 5.27 Cr | 4.09 Cr | 4.02 Cr | 3.03 Cr |
| Diluted Average Shares | 7.94 Cr | 7.94 Cr | 7.94 Cr | 7.94 Cr |
| Basic Average Shares | 7.94 Cr | 7.94 Cr | 7.94 Cr | 7.94 Cr |
| Diluted EPS | 52.29 | 43.84 | 29.59 | 11.88 |
| Basic EPS | 52.29 | 43.84 | 29.59 | 11.88 |
| Diluted NI Availto Com Stockholders | 415.23 Cr | 348.13 Cr | 234.94 Cr | 94.34 Cr |
| Net Income Common Stockholders | 415.23 Cr | 348.13 Cr | 234.94 Cr | 94.34 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 415.23 Cr | 348.13 Cr | 234.94 Cr | 94.34 Cr |
| Minority Interests | -3.46 Cr | -1.54 Cr | -0.83 Cr | -0.04 Cr |
| Net Income Including Noncontrolling Interests | 418.69 Cr | 349.68 Cr | 235.77 Cr | 94.38 Cr |
| Net Income Continuous Operations | 418.69 Cr | 349.68 Cr | 235.77 Cr | 94.38 Cr |
| Tax Provision | 155.61 Cr | 141.03 Cr | 93.01 Cr | 53.95 Cr |
| Pretax Income | 559.05 Cr | 480.56 Cr | 318.07 Cr | 135.48 Cr |
| Other Non Operating Income Expenses | 18.67 Cr | 28.80 Cr | 9.57 Cr | 25.25 Cr |
| Special Income Charges | -10.42 Cr | -25.25 Cr | -9.36 Cr | -9.73 Cr |
| Other Special Charges | 7.96 Cr | -6.41 Cr | 5.60 Cr | 0.07 Cr |
| Write Off | 2.46 Cr | 31.67 Cr | 3.76 Cr | 9.66 Cr |
| Net Non Operating Interest Income Expense | 10.81 Cr | -8.74 Cr | -21.94 Cr | -29.50 Cr |
| Total Other Finance Cost | 11.25 Cr | 11.48 Cr | 12.20 Cr | 11.74 Cr |
| Interest Expense Non Operating | 13.61 Cr | 14.34 Cr | 23.19 Cr | 21.73 Cr |
| Interest Income Non Operating | 35.67 Cr | 17.09 Cr | 13.45 Cr | 3.97 Cr |
| Operating Income | 522.45 Cr | 473.02 Cr | 355.36 Cr | 153.93 Cr |
| Operating Expense | 1.49K Cr | 1.29K Cr | 1.18K Cr | 1.01K Cr |
| Other Operating Expenses | 467.56 Cr | 354.63 Cr | 361.61 Cr | 290.54 Cr |
| Depreciation And Amortization In Income Statement | 89.36 Cr | 78.44 Cr | 68.56 Cr | 69.51 Cr |
| Amortization | 3.38 Cr | 3.30 Cr | 2.40 Cr | 2.36 Cr |
| Depreciation Income Statement | 85.98 Cr | 75.15 Cr | 66.17 Cr | 67.16 Cr |
| Selling General And Administration | 224.31 Cr | 186.16 Cr | 187.08 Cr | 166.86 Cr |
| Selling And Marketing Expense | 102.55 Cr | 83.13 Cr | 87.41 Cr | 75.27 Cr |
| General And Administrative Expense | 121.77 Cr | 103.03 Cr | 99.67 Cr | 91.60 Cr |
| Rent And Landing Fees | 5.27 Cr | 4.09 Cr | 4.02 Cr | 3.03 Cr |
| Gross Profit | 2.01K Cr | 1.76K Cr | 1.53K Cr | 1.16K Cr |
| Cost Of Revenue | 2.41K Cr | 2.18K Cr | 2.14K Cr | 1.83K Cr |
| Total Revenue | 4.42K Cr | 3.94K Cr | 3.67K Cr | 2.99K Cr |
| Operating Revenue | 4.42K Cr | 3.94K Cr | 3.67K Cr | 2.99K Cr |
| Tax Effect Of Unusual Items | 0.58 Cr | -5.28 Cr | -1.49 Cr | -2.59 Cr |
| Tax Rate For Calcs | 0.28 | 0.29 | 0.29 | 0.40 |
| Normalized EBITDA | 659.95 Cr | 591.32 Cr | 414.94 Cr | 233.24 Cr |
| Total Unusual Items | 2.07 Cr | -17.98 Cr | -5.11 Cr | -6.51 Cr |
| Total Unusual Items Excluding Goodwill | 2.07 Cr | -17.98 Cr | -5.11 Cr | -6.51 Cr |
| Net Income From Continuing Operation Net Minority Interest | 415.23 Cr | 348.13 Cr | 234.94 Cr | 94.34 Cr |
| Reconciled Depreciation | 89.36 Cr | 78.44 Cr | 68.56 Cr | 69.51 Cr |
| Reconciled Cost Of Revenue | 2.41K Cr | 2.18K Cr | 2.14K Cr | 1.83K Cr |
| EBITDA | 662.02 Cr | 573.35 Cr | 409.83 Cr | 226.73 Cr |
| EBIT | 572.66 Cr | 494.90 Cr | 341.26 Cr | 157.21 Cr |
| Net Interest Income | 10.81 Cr | -8.74 Cr | -21.94 Cr | -29.50 Cr |
| Interest Expense | 13.61 Cr | 14.34 Cr | 23.19 Cr | 21.73 Cr |
| Interest Income | 35.67 Cr | 17.09 Cr | 13.45 Cr | 3.97 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kirloskar Brothers Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.