KIRLOSBROSCompressors, Pumps & Diesel Engines

Kirloskar Brothers LimitedProfit & Loss Statement

1339.10
-5.67%

Kirloskar Brothers Limited Profit & Loss Statement (Annual)

Metric2025202420232022
Normalized Income413.73 Cr360.84 Cr238.55 Cr98.26 Cr
Net Income From Continuing And Discontinued Operation415.23 Cr348.13 Cr234.94 Cr94.34 Cr
Total Expenses3.90K Cr3.47K Cr3.32K Cr2.84K Cr
Rent Expense Supplemental5.27 Cr4.09 Cr4.02 Cr3.03 Cr
Diluted Average Shares7.94 Cr7.94 Cr7.94 Cr7.94 Cr
Basic Average Shares7.94 Cr7.94 Cr7.94 Cr7.94 Cr
Diluted EPS52.2943.8429.5911.88
Basic EPS52.2943.8429.5911.88
Diluted NI Availto Com Stockholders415.23 Cr348.13 Cr234.94 Cr94.34 Cr
Net Income Common Stockholders415.23 Cr348.13 Cr234.94 Cr94.34 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income415.23 Cr348.13 Cr234.94 Cr94.34 Cr
Minority Interests-3.46 Cr-1.54 Cr-0.83 Cr-0.04 Cr
Net Income Including Noncontrolling Interests418.69 Cr349.68 Cr235.77 Cr94.38 Cr
Net Income Continuous Operations418.69 Cr349.68 Cr235.77 Cr94.38 Cr
Tax Provision155.61 Cr141.03 Cr93.01 Cr53.95 Cr
Pretax Income559.05 Cr480.56 Cr318.07 Cr135.48 Cr
Other Non Operating Income Expenses18.67 Cr28.80 Cr9.57 Cr25.25 Cr
Special Income Charges-10.42 Cr-25.25 Cr-9.36 Cr-9.73 Cr
Other Special Charges7.96 Cr-6.41 Cr5.60 Cr0.07 Cr
Write Off2.46 Cr31.67 Cr3.76 Cr9.66 Cr
Net Non Operating Interest Income Expense10.81 Cr-8.74 Cr-21.94 Cr-29.50 Cr
Total Other Finance Cost11.25 Cr11.48 Cr12.20 Cr11.74 Cr
Interest Expense Non Operating13.61 Cr14.34 Cr23.19 Cr21.73 Cr
Interest Income Non Operating35.67 Cr17.09 Cr13.45 Cr3.97 Cr
Operating Income522.45 Cr473.02 Cr355.36 Cr153.93 Cr
Operating Expense1.49K Cr1.29K Cr1.18K Cr1.01K Cr
Other Operating Expenses467.56 Cr354.63 Cr361.61 Cr290.54 Cr
Depreciation And Amortization In Income Statement89.36 Cr78.44 Cr68.56 Cr69.51 Cr
Amortization3.38 Cr3.30 Cr2.40 Cr2.36 Cr
Depreciation Income Statement85.98 Cr75.15 Cr66.17 Cr67.16 Cr
Selling General And Administration224.31 Cr186.16 Cr187.08 Cr166.86 Cr
Selling And Marketing Expense102.55 Cr83.13 Cr87.41 Cr75.27 Cr
General And Administrative Expense121.77 Cr103.03 Cr99.67 Cr91.60 Cr
Rent And Landing Fees5.27 Cr4.09 Cr4.02 Cr3.03 Cr
Gross Profit2.01K Cr1.76K Cr1.53K Cr1.16K Cr
Cost Of Revenue2.41K Cr2.18K Cr2.14K Cr1.83K Cr
Total Revenue4.42K Cr3.94K Cr3.67K Cr2.99K Cr
Operating Revenue4.42K Cr3.94K Cr3.67K Cr2.99K Cr
Tax Effect Of Unusual Items0.58 Cr-5.28 Cr-1.49 Cr-2.59 Cr
Tax Rate For Calcs0.280.290.290.40
Normalized EBITDA659.95 Cr591.32 Cr414.94 Cr233.24 Cr
Total Unusual Items2.07 Cr-17.98 Cr-5.11 Cr-6.51 Cr
Total Unusual Items Excluding Goodwill2.07 Cr-17.98 Cr-5.11 Cr-6.51 Cr
Net Income From Continuing Operation Net Minority Interest415.23 Cr348.13 Cr234.94 Cr94.34 Cr
Reconciled Depreciation89.36 Cr78.44 Cr68.56 Cr69.51 Cr
Reconciled Cost Of Revenue2.41K Cr2.18K Cr2.14K Cr1.83K Cr
EBITDA662.02 Cr573.35 Cr409.83 Cr226.73 Cr
EBIT572.66 Cr494.90 Cr341.26 Cr157.21 Cr
Net Interest Income10.81 Cr-8.74 Cr-21.94 Cr-29.50 Cr
Interest Expense13.61 Cr14.34 Cr23.19 Cr21.73 Cr
Interest Income35.67 Cr17.09 Cr13.45 Cr3.97 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.