KIRIINDUSDyes And Pigments

Kiri Industries LtdProfit & Loss Statement

338.30
-7.00%

Kiri Industries Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Net Income From Continuing And Discontinued Operation264.74 Cr166.23 Cr106.66 Cr388.77 Cr
Total Expenses838.48 Cr813.67 Cr996.73 Cr1.40K Cr
Diluted Average Shares6.18 Cr5.20 Cr5.18 Cr5.18 Cr
Basic Average Shares5.93 Cr5.20 Cr5.18 Cr4.07 Cr
Diluted EPS42.8131.9520.6774.94
Basic EPS44.6131.9520.6795.49
Diluted NI Availto Com Stockholders264.74 Cr166.23 Cr106.66 Cr388.77 Cr
Net Income Common Stockholders264.74 Cr166.23 Cr106.66 Cr388.77 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income264.74 Cr166.23 Cr106.66 Cr388.77 Cr
Minority Interests0.002000.000.01 Cr0.00
Net Income Including Noncontrolling Interests264.74 Cr166.23 Cr106.64 Cr388.77 Cr
Net Income Continuous Operations264.74 Cr166.23 Cr106.64 Cr388.77 Cr
Tax Provision-2.26 Cr0.12 Cr15.63 Cr15.41 Cr
Pretax Income-110.69 Cr-91.18 Cr122.28 Cr404.18 Cr
Other Non Operating Income Expenses114.87 Cr36.57 Cr3.34 Cr0.14 Cr
Special Income Charges0.000.000.002000.00
Net Non Operating Interest Income Expense-127.10 Cr-22.72 Cr-2.97 Cr-2.94 Cr
Interest Expense Non Operating127.10 Cr22.72 Cr5.69 Cr4.13 Cr
Operating Income-98.46 Cr-105.03 Cr-80.58 Cr72.30 Cr
Operating Expense327.17 Cr257.07 Cr306.40 Cr381.45 Cr
Other Operating Expenses236.43 Cr170.80 Cr168.18 Cr205.87 Cr
Depreciation And Amortization In Income Statement44.53 Cr45.59 Cr48.88 Cr50.17 Cr
Depreciation Income Statement44.53 Cr45.59 Cr48.88 Cr50.17 Cr
Gross Profit228.72 Cr152.05 Cr225.82 Cr453.75 Cr
Cost Of Revenue511.31 Cr556.59 Cr690.33 Cr1.02K Cr
Total Revenue740.03 Cr708.64 Cr916.15 Cr1.47K Cr
Operating Revenue740.03 Cr708.64 Cr916.15 Cr1.47K Cr
Tax Effect Of Unusual Items0.000.000.0076.24
Tax Rate For Calcs0.020.300.130.04
Normalized EBITDA60.95 Cr-22.87 Cr176.85 Cr458.48 Cr
Total Unusual Items0.000.000.002000.00
Total Unusual Items Excluding Goodwill0.000.000.002000.00
Net Income From Continuing Operation Net Minority Interest264.74 Cr166.23 Cr106.66 Cr388.77 Cr
Reconciled Depreciation44.53 Cr45.59 Cr48.88 Cr50.17 Cr
Reconciled Cost Of Revenue511.31 Cr556.59 Cr690.33 Cr1.02K Cr
EBITDA60.95 Cr-22.87 Cr176.85 Cr458.48 Cr
EBIT16.42 Cr-68.46 Cr127.97 Cr408.31 Cr
Net Interest Income-127.10 Cr-22.72 Cr-2.97 Cr-2.94 Cr
Interest Expense127.10 Cr22.72 Cr5.69 Cr4.13 Cr
Normalized Income264.74 Cr166.23 Cr106.66 Cr388.77 Cr
Other Special Charges-0.06 Cr-2000.00-61000.00
Write Off0.02 Cr0.00
Total Other Finance Cost1.19 Cr0.62 Cr0.65 Cr0.50 Cr
Interest Income Non Operating6.70 Cr3.34 Cr1.84 Cr2.23 Cr
Selling General And Administration44.79 Cr45.72 Cr65.44 Cr54.98 Cr
Selling And Marketing Expense15.07 Cr19.25 Cr35.79 Cr19.91 Cr
General And Administrative Expense29.71 Cr26.47 Cr29.65 Cr35.07 Cr
Interest Income6.70 Cr3.34 Cr1.84 Cr2.23 Cr
Rent Expense Supplemental1.58 Cr1.56 Cr
Net Income Discontinuous Operations0.000.00
Rent And Landing Fees1.58 Cr1.56 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.