KIRANVYPARNon Banking Financial Company (NBFC)
Kiran Vyapar Ltd — Profit & Loss Statement
₹159.40
-3.40%
Kiran Vyapar Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.06 Cr | -0.37 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.09 | 0.17 | 0.15 | — |
| Normalized EBITDA | 92.90 Cr | 231.67 Cr | 53.03 Cr | 149.28 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.33 Cr | -2.49 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.33 Cr | -2.49 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 60.18 Cr | 202.33 Cr | 38.83 Cr | 118.33 Cr | — |
| Reconciled Depreciation | 0.19 Cr | 0.19 Cr | 0.25 Cr | 2.88 Cr | — |
| Reconciled Cost Of Revenue | 27.26 Cr | 19.97 Cr | 18.19 Cr | 23.61 Cr | — |
| EBITDA | 92.90 Cr | 231.67 Cr | 52.70 Cr | 146.80 Cr | — |
| EBIT | 92.71 Cr | 231.48 Cr | 52.45 Cr | 143.92 Cr | — |
| Net Interest Income | -15.23 Cr | -9.83 Cr | -5.38 Cr | -4.78 Cr | — |
| Interest Expense | 15.23 Cr | 9.83 Cr | 6.23 Cr | 4.90 Cr | — |
| Normalized Income | 60.18 Cr | 202.33 Cr | 39.10 Cr | 120.44 Cr | — |
| Net Income From Continuing And Discontinued Operation | 60.18 Cr | 202.33 Cr | 38.83 Cr | 118.33 Cr | — |
| Total Expenses | -0.39 Cr | -33.94 Cr | 33.37 Cr | -23.62 Cr | — |
| Diluted Average Shares | 2.75 Cr | 2.70 Cr | 2.70 Cr | 2.70 Cr | — |
| Basic Average Shares | 2.75 Cr | 2.70 Cr | 2.70 Cr | 2.70 Cr | — |
| Diluted EPS | 21.91 | 74.81 | 14.39 | 43.85 | — |
| Basic EPS | 21.91 | 74.81 | 14.39 | 43.85 | — |
| Diluted NI Availto Com Stockholders | 60.18 Cr | 202.33 Cr | 38.83 Cr | 118.33 Cr | — |
| Net Income Common Stockholders | 60.18 Cr | 202.33 Cr | 38.83 Cr | 118.33 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 60.18 Cr | 202.33 Cr | 38.83 Cr | 118.33 Cr | — |
| Minority Interests | 1.07 Cr | 0.47 Cr | 0.29 Cr | 0.20 Cr | — |
| Net Income Including Noncontrolling Interests | 59.11 Cr | 201.86 Cr | 38.53 Cr | 118.13 Cr | — |
| Net Income Continuous Operations | 59.11 Cr | 201.86 Cr | 38.53 Cr | 118.13 Cr | — |
| Tax Provision | 18.38 Cr | 19.79 Cr | 7.69 Cr | 20.89 Cr | — |
| Pretax Income | 77.49 Cr | 221.64 Cr | 46.23 Cr | 139.01 Cr | — |
| Other Non Operating Income Expenses | 0.15 Cr | 2.92 Cr | 0.47 Cr | 6.59 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.33 Cr | -2.49 Cr | — |
| Net Non Operating Interest Income Expense | -15.23 Cr | -9.83 Cr | -5.38 Cr | -4.78 Cr | — |
| Interest Expense Non Operating | 15.23 Cr | 9.83 Cr | 6.23 Cr | 4.90 Cr | — |
| Operating Income | 68.29 Cr | 95.20 Cr | 37.43 Cr | 118.45 Cr | — |
| Operating Expense | -27.65 Cr | -53.91 Cr | 15.18 Cr | -47.23 Cr | — |
| Other Operating Expenses | 5.68 Cr | 7.37 Cr | 6.77 Cr | 2.84 Cr | — |
| Depreciation And Amortization In Income Statement | 0.19 Cr | 0.19 Cr | 0.25 Cr | 2.88 Cr | — |
| Depreciation Income Statement | 0.19 Cr | 0.19 Cr | 0.25 Cr | 2.88 Cr | — |
| Selling General And Administration | 11.94 Cr | 10.64 Cr | 7.84 Cr | 10.52 Cr | — |
| General And Administrative Expense | 11.94 Cr | 10.64 Cr | 7.84 Cr | 10.52 Cr | — |
| Gross Profit | 40.64 Cr | 41.29 Cr | 52.61 Cr | 71.22 Cr | — |
| Cost Of Revenue | 27.26 Cr | 19.97 Cr | 18.19 Cr | 23.61 Cr | — |
| Total Revenue | 67.90 Cr | 61.25 Cr | 70.80 Cr | 94.83 Cr | — |
| Operating Revenue | 67.90 Cr | 61.25 Cr | 70.80 Cr | 94.83 Cr | — |
| Interest Income | — | 0.71 Cr | 0.85 Cr | 0.13 Cr | 0.22 Cr |
| Rent Expense Supplemental | — | 0.17 Cr | 0.14 Cr | 0.28 Cr | 0.72 Cr |
| Write Off | — | 0.68 Cr | 0.04 Cr | -0.02 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 0.71 Cr | 0.85 Cr | 0.13 Cr | 0.22 Cr |
| Rent And Landing Fees | — | 0.17 Cr | 0.14 Cr | 0.28 Cr | 0.72 Cr |
| Other Special Charges | — | — | 0.29 Cr | 2.51 Cr | -7.11 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kiran Vyapar Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.