KIOCLSponge Iron
KIOCL Limited — Profit & Loss Statement
₹316.90
-1.73%
KIOCL Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing And Discontinued Operation | -204.58 Cr | -83.31 Cr | -97.67 Cr | 313.41 Cr | — |
| Total Expenses | 830.38 Cr | 1.95K Cr | 1.72K Cr | 2.65K Cr | — |
| Diluted Average Shares | 60.78 Cr | 60.78 Cr | 60.78 Cr | 60.78 Cr | — |
| Basic Average Shares | 60.78 Cr | 60.78 Cr | 60.78 Cr | 60.78 Cr | — |
| Diluted EPS | -3.37 | -1.37 | -1.61 | 5.16 | — |
| Basic EPS | -3.37 | -1.37 | -1.61 | 5.16 | — |
| Diluted NI Availto Com Stockholders | -204.58 Cr | -83.31 Cr | -97.67 Cr | 313.41 Cr | — |
| Net Income Common Stockholders | -204.58 Cr | -83.31 Cr | -97.67 Cr | 313.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -204.58 Cr | -83.31 Cr | -97.67 Cr | 313.41 Cr | — |
| Net Income Including Noncontrolling Interests | -204.58 Cr | -83.31 Cr | -97.67 Cr | 313.41 Cr | — |
| Net Income Continuous Operations | -204.58 Cr | -83.31 Cr | -97.67 Cr | 313.41 Cr | — |
| Tax Provision | -0.49 Cr | 19.61 Cr | -25.09 Cr | 97.63 Cr | — |
| Pretax Income | -205.07 Cr | -63.70 Cr | -122.76 Cr | 411.03 Cr | — |
| Other Non Operating Income Expenses | 50.10 Cr | 50.39 Cr | 3.79 Cr | 2.40 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.17 Cr | 0.09 Cr | — |
| Net Non Operating Interest Income Expense | -15.25 Cr | -14.26 Cr | 48.45 Cr | 50.40 Cr | — |
| Interest Expense Non Operating | 15.25 Cr | 14.26 Cr | 13.64 Cr | 12.21 Cr | — |
| Operating Income | -239.92 Cr | -99.83 Cr | -180.40 Cr | 356.87 Cr | — |
| Operating Expense | 358.04 Cr | 502.18 Cr | 439.86 Cr | 509.54 Cr | — |
| Other Operating Expenses | 161.24 Cr | 312.57 Cr | 250.82 Cr | 294.07 Cr | — |
| Depreciation And Amortization In Income Statement | 39.51 Cr | 27.42 Cr | 25.25 Cr | 31.18 Cr | — |
| Depreciation Income Statement | 39.51 Cr | 27.42 Cr | 24.89 Cr | 31.04 Cr | — |
| Gross Profit | 118.12 Cr | 402.35 Cr | 259.46 Cr | 866.41 Cr | — |
| Cost Of Revenue | 472.34 Cr | 1.45K Cr | 1.28K Cr | 2.14K Cr | — |
| Total Revenue | 590.46 Cr | 1.85K Cr | 1.54K Cr | 3.01K Cr | — |
| Operating Revenue | 590.46 Cr | 1.85K Cr | 1.54K Cr | 3.01K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.98 Cr | 0.83 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.20 | 0.24 | — |
| Normalized EBITDA | -150.31 Cr | -22.02 Cr | -88.67 Cr | 450.94 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 4.81 Cr | 3.48 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 4.81 Cr | 3.48 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -204.58 Cr | -83.31 Cr | -97.67 Cr | 313.41 Cr | — |
| Reconciled Depreciation | 39.51 Cr | 27.42 Cr | 25.25 Cr | 31.18 Cr | — |
| Reconciled Cost Of Revenue | 472.34 Cr | 1.45K Cr | 1.28K Cr | 2.14K Cr | — |
| EBITDA | -150.31 Cr | -22.02 Cr | -83.86 Cr | 454.42 Cr | — |
| EBIT | -189.82 Cr | -49.44 Cr | -109.12 Cr | 423.24 Cr | — |
| Net Interest Income | -15.25 Cr | -14.26 Cr | 48.45 Cr | 50.40 Cr | — |
| Interest Expense | 15.25 Cr | 14.26 Cr | 13.64 Cr | 12.21 Cr | — |
| Normalized Income | -204.58 Cr | -83.31 Cr | -101.49 Cr | 310.75 Cr | — |
| Rent Expense Supplemental | — | 0.33 Cr | 0.23 Cr | 0.14 Cr | 0.09 Cr |
| Other Special Charges | — | -1.33 Cr | -0.17 Cr | -0.09 Cr | -0.01 Cr |
| Total Other Finance Cost | — | 0.31 Cr | 0.13 Cr | 0.20 Cr | 0.32 Cr |
| Interest Income Non Operating | — | 39.40 Cr | 62.22 Cr | 62.81 Cr | 88.75 Cr |
| Amortization | — | 0.57 Cr | 0.36 Cr | 0.15 Cr | 0.11 Cr |
| Selling General And Administration | — | 1.49 Cr | 1.90 Cr | 1.55 Cr | 1.72 Cr |
| Selling And Marketing Expense | — | 0.40 Cr | 0.92 Cr | 0.53 Cr | 0.58 Cr |
| General And Administrative Expense | — | 1.09 Cr | 0.97 Cr | 1.02 Cr | 1.14 Cr |
| Rent And Landing Fees | — | 0.33 Cr | 0.23 Cr | 0.14 Cr | 0.09 Cr |
| Interest Income | — | 39.40 Cr | 62.22 Cr | 62.81 Cr | 88.75 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on KIOCL Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.