KINGFAPlastic Products - Industrial

Kingfa Science & Technology Co, LtdBalance Sheet

4229.60
-0.87%

Kingfa Science & Technology Co, Ltd Balance Sheet (Annual)

Metric20252024202320222021
Net Debt15.66 Cr24.64 Cr35.89 Cr32.37 Cr
Net PPE284.89 Cr254.11 Cr254.39 Cr252.81 Cr
Ordinary Shares Number1.21 Cr1.21 Cr1.21 Cr1.21 Cr
Share Issued1.21 Cr1.21 Cr1.21 Cr1.21 Cr
Total Debt43.00 Cr32.55 Cr42.43 Cr41.91 Cr
Tangible Book Value728.61 Cr588.57 Cr465.99 Cr384.58 Cr
Invested Capital767.75 Cr618.21 Cr504.27 Cr425.54 Cr
Working Capital431.94 Cr323.35 Cr198.58 Cr141.37 Cr
Net Tangible Assets728.61 Cr588.57 Cr465.99 Cr384.58 Cr
Capital Lease Obligations3.86 Cr2.91 Cr4.15 Cr0.95 Cr
Common Stock Equity728.61 Cr588.58 Cr465.99 Cr384.59 Cr
Total Capitalization728.61 Cr588.58 Cr465.99 Cr401.46 Cr
Total Equity Gross Minority Interest728.61 Cr588.58 Cr465.99 Cr384.59 Cr
Stockholders Equity728.61 Cr588.58 Cr465.99 Cr384.59 Cr
Retained Earnings454.94 Cr314.91 Cr192.33 Cr110.92 Cr
Additional Paid In Capital249.65 Cr249.65 Cr249.65 Cr249.65 Cr
Capital Stock12.11 Cr12.11 Cr12.11 Cr12.11 Cr
Common Stock12.11 Cr12.11 Cr12.11 Cr12.11 Cr
Total Liabilities Net Minority Interest427.01 Cr405.86 Cr544.34 Cr495.45 Cr
Total Non Current Liabilities Net Minority Interest4.83 Cr3.76 Cr4.91 Cr24.52 Cr
Non Current Deferred Revenue1.08 Cr1.09 Cr1.11 Cr3.45 Cr
Non Current Deferred Taxes Liabilities1.67 Cr1.19 Cr0.80 Cr4.15 Cr
Long Term Debt And Capital Lease Obligation2.06 Cr1.46 Cr2.96 Cr16.88 Cr
Long Term Capital Lease Obligation2.06 Cr1.46 Cr2.96 Cr4.15 Cr
Current Liabilities422.18 Cr402.10 Cr539.43 Cr470.93 Cr
Other Current Liabilities3.79 Cr3.51 Cr4.52 Cr0.81 Cr
Current Debt And Capital Lease Obligation40.94 Cr31.09 Cr39.48 Cr25.03 Cr
Current Capital Lease Obligation1.80 Cr1.45 Cr1.19 Cr0.95 Cr
Current Debt39.14 Cr29.64 Cr38.28 Cr24.08 Cr
Current Provisions3.09 Cr1.30 Cr1.08 Cr0.82 Cr
Payables350.63 Cr353.29 Cr485.56 Cr442.78 Cr
Total Tax Payable1.83 Cr3.28 Cr4.14 Cr4.00 Cr
Accounts Payable348.80 Cr347.35 Cr474.52 Cr426.96 Cr
Total Assets1.16K Cr994.44 Cr1.01K Cr880.03 Cr
Total Non Current Assets301.50 Cr268.99 Cr272.32 Cr267.74 Cr
Other Non Current Assets2.25 Cr3.28 Cr6.71 Cr-1000.00
Investmentin Financial Assets9.00 Cr0.18 Cr57000.000.15 Cr
Available For Sale Securities9.00 Cr0.18 Cr57000.000.15 Cr
Goodwill And Other Intangible Assets30000.0071000.0046000.0094000.00
Gross PPE284.89 Cr360.03 Cr340.25 Cr323.91 Cr
Construction In Progress41.08 Cr2.05 Cr130.97 Cr127.29 Cr
Other Properties243.81 Cr7.41 Cr7.47 Cr7.47 Cr
Current Assets854.12 Cr725.45 Cr738.01 Cr612.29 Cr
Other Current Assets74.40 Cr0.53 Cr1.30 Cr1.18 Cr
Assets Held For Sale Current0.04 Cr0.04 Cr0.04 Cr0.00
Inventory301.15 Cr242.13 Cr289.08 Cr261.00 Cr
Accounts Receivable446.09 Cr404.13 Cr357.85 Cr282.86 Cr
Cash Cash Equivalents And Short Term Investments32.44 Cr5.64 Cr25.23 Cr30.09 Cr
Other Short Term Investments8.96 Cr0.64 Cr22.83 Cr21.51 Cr
Cash And Cash Equivalents23.48 Cr5.00 Cr2.40 Cr8.58 Cr
Long Term Debt0.000.0016.88 Cr24.38 Cr
Current Deferred Taxes Liabilities16.17 Cr12.92 Cr
Pensionand Other Post Retirement Benefit Plans Current1.30 Cr1.08 Cr0.82 Cr0.58 Cr
Other Payable2.67 Cr6.90 Cr11.82 Cr17.49 Cr
Non Current Prepaid Assets9.14 Cr12.44 Cr9.29 Cr9.21 Cr
Other Intangible Assets71000.0046000.0094000.000.02 Cr
Accumulated Depreciation-105.92 Cr-85.86 Cr-71.10 Cr-57.72 Cr
Machinery Furniture Equipment146.83 Cr121.98 Cr109.29 Cr100.27 Cr
Buildings And Improvements160.46 Cr36.55 Cr36.55 Cr36.55 Cr
Land And Improvements43.28 Cr43.28 Cr43.32 Cr43.32 Cr
Properties0.000.000.000.00
Prepaid Assets62.92 Cr56.29 Cr33.69 Cr13.06 Cr
Finished Goods123.19 Cr130.26 Cr132.50 Cr61.65 Cr
Work In Process0.41 Cr0.38 Cr0.21 Cr1.14 Cr
Raw Materials118.54 Cr158.43 Cr128.29 Cr80.17 Cr
Other Receivables10.05 Cr8.23 Cr3.48 Cr14.23 Cr
Allowance For Doubtful Accounts Receivable-7.03 Cr-6.12 Cr-2.89 Cr-2.17 Cr
Gross Accounts Receivable411.16 Cr363.97 Cr285.75 Cr214.07 Cr
Cash Financial5.00 Cr2.40 Cr8.58 Cr3.74 Cr
Other Non Current Liabilities1.12 Cr1.13 Cr-1000.00
Restricted Cash0.000.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.