KINETICENGAuto Components & Equipments
Kinetic Engineering Ltd — Profit & Loss Statement
₹187.65
-8.05%
Kinetic Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 7.73 Cr | 9.99 Cr | 15.71 Cr | 14.19 Cr | — |
| Total Unusual Items | 10.09 Cr | 7.06 Cr | 0.04 Cr | 0.13 Cr | — |
| Total Unusual Items Excluding Goodwill | 10.09 Cr | 7.06 Cr | 0.04 Cr | 0.13 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.42 Cr | 5.21 Cr | 3.09 Cr | 1.36 Cr | — |
| Reconciled Depreciation | 6.69 Cr | 6.45 Cr | 6.48 Cr | 6.47 Cr | — |
| Reconciled Cost Of Revenue | 77.46 Cr | 79.09 Cr | 70.94 Cr | 64.08 Cr | — |
| EBITDA | 17.82 Cr | 17.05 Cr | 15.75 Cr | 14.32 Cr | — |
| EBIT | 11.13 Cr | 10.60 Cr | 9.27 Cr | 7.85 Cr | — |
| Net Interest Income | -4.90 Cr | -5.45 Cr | -4.47 Cr | -4.45 Cr | — |
| Interest Expense | 4.90 Cr | 5.45 Cr | 6.19 Cr | 6.49 Cr | — |
| Normalized Income | -3.67 Cr | -1.85 Cr | 3.05 Cr | 1.23 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.42 Cr | 5.21 Cr | 3.09 Cr | 1.36 Cr | — |
| Total Expenses | 143.61 Cr | 142.11 Cr | 129.32 Cr | 116.76 Cr | — |
| Diluted Average Shares | 2.24 Cr | 2.22 Cr | 1.99 Cr | 1.87 Cr | — |
| Basic Average Shares | 2.22 Cr | 2.22 Cr | 1.99 Cr | 1.87 Cr | — |
| Diluted EPS | 2.86 | 2.35 | 1.55 | 0.82 | — |
| Basic EPS | 2.89 | 2.35 | 1.55 | 0.82 | — |
| Diluted NI Availto Com Stockholders | 6.42 Cr | 5.21 Cr | 3.09 Cr | 1.36 Cr | — |
| Net Income Common Stockholders | 6.42 Cr | 5.21 Cr | 3.09 Cr | 1.36 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.42 Cr | 5.21 Cr | 3.09 Cr | 1.36 Cr | — |
| Minority Interests | 0.19 Cr | 0.06 Cr | 33000.00 | — | — |
| Net Income Including Noncontrolling Interests | 6.23 Cr | 5.15 Cr | 3.09 Cr | 1.36 Cr | — |
| Net Income Continuous Operations | 6.23 Cr | 5.15 Cr | 3.09 Cr | 1.36 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | 6.23 Cr | 5.15 Cr | 3.09 Cr | 1.36 Cr | — |
| Other Non Operating Income Expenses | 2.72 Cr | 1.98 Cr | 0.11 Cr | 0.12 Cr | — |
| Special Income Charges | 10.09 Cr | 7.06 Cr | 0.04 Cr | 0.13 Cr | — |
| Other Special Charges | -10.09 Cr | -7.06 Cr | -0.04 Cr | -0.13 Cr | — |
| Net Non Operating Interest Income Expense | -4.90 Cr | -5.45 Cr | -4.47 Cr | -4.45 Cr | — |
| Interest Expense Non Operating | 4.90 Cr | 5.45 Cr | 6.19 Cr | 6.49 Cr | — |
| Operating Income | -1.68 Cr | 1.57 Cr | 5.93 Cr | 4.66 Cr | — |
| Operating Expense | 66.15 Cr | 63.02 Cr | 58.38 Cr | 52.67 Cr | — |
| Other Operating Expenses | 37.59 Cr | 35.41 Cr | 21.08 Cr | 18.14 Cr | — |
| Depreciation And Amortization In Income Statement | 6.69 Cr | 6.45 Cr | 6.48 Cr | 6.47 Cr | — |
| Depreciation Income Statement | 6.69 Cr | 6.45 Cr | 6.48 Cr | 6.47 Cr | — |
| Gross Profit | 64.47 Cr | 64.59 Cr | 64.31 Cr | 57.33 Cr | — |
| Cost Of Revenue | 77.46 Cr | 79.09 Cr | 70.94 Cr | 64.08 Cr | — |
| Total Revenue | 141.93 Cr | 143.68 Cr | 135.25 Cr | 121.42 Cr | — |
| Operating Revenue | 141.93 Cr | 143.68 Cr | 135.25 Cr | 121.42 Cr | — |
| Interest Income | — | 0.26 Cr | 0.15 Cr | 0.00 | 0.13 Cr |
| Rent Expense Supplemental | — | 0.18 Cr | 0.31 Cr | 0.20 Cr | 0.32 Cr |
| Total Other Finance Cost | — | -0.16 Cr | -1.57 Cr | -2.04 Cr | -1.97 Cr |
| Interest Income Non Operating | — | 0.26 Cr | 0.15 Cr | 0.00 | 0.13 Cr |
| Selling General And Administration | — | 3.75 Cr | 2.91 Cr | 1.95 Cr | 1.30 Cr |
| Selling And Marketing Expense | — | 1.58 Cr | 1.28 Cr | 0.83 Cr | 0.63 Cr |
| General And Administrative Expense | — | 2.17 Cr | 1.63 Cr | 1.12 Cr | 0.67 Cr |
| Rent And Landing Fees | — | 0.18 Cr | 0.31 Cr | 0.20 Cr | 0.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kinetic Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.