KAJARIRIron & Steel
KIC Metaliks Ltd — Profit & Loss Statement
₹20.90
-6.46%
KIC Metaliks Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 3.87 Cr | 0.86 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.39 | 0.33 | — |
| Normalized EBITDA | 13.63 Cr | 27.62 Cr | 45.11 Cr | 83.90 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -6.09 Cr | 2.28 Cr | 18.55 Cr | 38.65 Cr | — |
| Reconciled Depreciation | 14.88 Cr | 14.79 Cr | 14.24 Cr | 11.81 Cr | — |
| Reconciled Cost Of Revenue | 650.22 Cr | 774.40 Cr | 666.40 Cr | 404.68 Cr | — |
| EBITDA | 13.63 Cr | 27.62 Cr | 55.08 Cr | 86.50 Cr | — |
| EBIT | -1.26 Cr | 12.83 Cr | 40.84 Cr | 74.68 Cr | — |
| Net Interest Income | -10.38 Cr | -11.33 Cr | -9.82 Cr | 0.99 Cr | — |
| Interest Expense | 10.38 Cr | 11.33 Cr | 10.53 Cr | 17.06 Cr | — |
| Normalized Income | -6.09 Cr | 2.28 Cr | 12.44 Cr | 36.91 Cr | — |
| Net Income From Continuing And Discontinued Operation | -6.09 Cr | 2.28 Cr | 18.55 Cr | 38.65 Cr | — |
| Total Expenses | 719.80 Cr | 844.06 Cr | 719.72 Cr | 461.57 Cr | — |
| Diluted NI Availto Com Stockholders | -6.09 Cr | 2.28 Cr | 18.55 Cr | 38.65 Cr | — |
| Net Income Common Stockholders | -6.09 Cr | 2.28 Cr | 18.55 Cr | 38.65 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -6.09 Cr | 2.28 Cr | 18.55 Cr | 38.65 Cr | — |
| Net Income Including Noncontrolling Interests | -6.09 Cr | 2.28 Cr | 18.55 Cr | 38.65 Cr | — |
| Net Income Continuous Operations | -6.09 Cr | 2.28 Cr | 18.55 Cr | 38.65 Cr | — |
| Tax Provision | -5.54 Cr | -0.78 Cr | 11.77 Cr | 18.98 Cr | — |
| Pretax Income | -11.63 Cr | 1.51 Cr | 30.32 Cr | 57.62 Cr | — |
| Other Non Operating Income Expenses | 1.31 Cr | 2.71 Cr | 0.66 Cr | 1.15 Cr | — |
| Net Non Operating Interest Income Expense | -10.38 Cr | -11.33 Cr | -9.82 Cr | 0.99 Cr | — |
| Interest Expense Non Operating | 10.38 Cr | 11.33 Cr | 10.53 Cr | 17.06 Cr | — |
| Operating Income | -2.56 Cr | 10.12 Cr | 29.55 Cr | 52.28 Cr | — |
| Operating Expense | 69.58 Cr | 69.66 Cr | 53.33 Cr | 56.90 Cr | — |
| Other Operating Expenses | 31.19 Cr | 31.86 Cr | 17.83 Cr | 24.40 Cr | — |
| Depreciation And Amortization In Income Statement | 14.88 Cr | 14.79 Cr | 14.24 Cr | 11.81 Cr | — |
| Depreciation Income Statement | 14.88 Cr | 14.79 Cr | 14.24 Cr | 11.81 Cr | — |
| Gross Profit | 67.02 Cr | 79.78 Cr | 82.88 Cr | 109.18 Cr | — |
| Cost Of Revenue | 650.22 Cr | 774.40 Cr | 666.40 Cr | 404.68 Cr | — |
| Total Revenue | 717.23 Cr | 854.18 Cr | 749.27 Cr | 513.85 Cr | — |
| Operating Revenue | 717.23 Cr | 854.18 Cr | 749.27 Cr | 513.85 Cr | — |
| Total Unusual Items | — | 1.83 Cr | 9.97 Cr | 2.60 Cr | 0.71 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.83 Cr | 9.97 Cr | 2.60 Cr | 0.71 Cr |
| Interest Income | — | 0.22 Cr | 1.37 Cr | 19.95 Cr | 4.79 Cr |
| Rent Expense Supplemental | — | 0.12 Cr | 0.14 Cr | 0.10 Cr | 0.09 Cr |
| Diluted Average Shares | — | 3.57 Cr | 3.55 Cr | 3.55 Cr | 3.55 Cr |
| Basic Average Shares | — | 3.57 Cr | 3.55 Cr | 3.55 Cr | 3.55 Cr |
| Diluted EPS | — | 0.64 | 5.22 | 10.89 | 2.95 |
| Basic EPS | — | 0.64 | 5.22 | 10.89 | 2.95 |
| Special Income Charges | — | 1.83 Cr | 9.97 Cr | 2.60 Cr | 0.71 Cr |
| Other Special Charges | — | -1.82 Cr | -9.97 Cr | -2.59 Cr | -0.31 Cr |
| Write Off | — | -98000.00 | -61000.00 | -46000.00 | -0.40 Cr |
| Total Other Finance Cost | — | 0.75 Cr | 0.67 Cr | 1.90 Cr | 0.75 Cr |
| Interest Income Non Operating | — | 0.22 Cr | 1.37 Cr | 19.95 Cr | 4.79 Cr |
| Selling General And Administration | — | 0.47 Cr | 0.41 Cr | 0.33 Cr | 0.54 Cr |
| Selling And Marketing Expense | — | 0.21 Cr | 0.17 Cr | 0.08 Cr | 0.28 Cr |
| General And Administrative Expense | — | 0.25 Cr | 0.24 Cr | 0.24 Cr | 0.26 Cr |
| Rent And Landing Fees | — | 0.12 Cr | 0.14 Cr | 0.10 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on KIC Metaliks Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.