KDMLRetailing
Khemani Distributors & Marketing Ltd — Profit & Loss Statement
₹132.45
+0.00%
Khemani Distributors & Marketing Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.83 Cr | 1.73 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.19 | 0.17 | 0.24 | — |
| Normalized EBITDA | 18.72 Cr | 38.70 Cr | 2.12 Cr | 1.04 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 4.81 Cr | 7.12 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 4.81 Cr | 7.12 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 13.70 Cr | 31.13 Cr | 5.21 Cr | 5.83 Cr | — |
| Reconciled Depreciation | 0.13 Cr | 0.13 Cr | 0.18 Cr | 0.17 Cr | — |
| Reconciled Cost Of Revenue | 69.13 Cr | 69.21 Cr | 70.73 Cr | 57.64 Cr | — |
| EBITDA | 18.72 Cr | 38.70 Cr | 6.93 Cr | 8.16 Cr | — |
| EBIT | 18.59 Cr | 38.57 Cr | 6.75 Cr | 7.99 Cr | — |
| Net Interest Income | -0.52 Cr | -0.20 Cr | -0.07 Cr | -0.25 Cr | — |
| Interest Expense | 0.52 Cr | 0.20 Cr | 0.46 Cr | 0.28 Cr | — |
| Normalized Income | 13.70 Cr | 31.13 Cr | 1.23 Cr | 0.45 Cr | — |
| Net Income From Continuing And Discontinued Operation | 13.70 Cr | 31.13 Cr | 5.21 Cr | 5.83 Cr | — |
| Total Expenses | 73.52 Cr | 73.39 Cr | 74.52 Cr | 60.84 Cr | — |
| Diluted NI Availto Com Stockholders | 13.70 Cr | 31.13 Cr | 5.21 Cr | 5.83 Cr | — |
| Net Income Common Stockholders | 13.70 Cr | 31.13 Cr | 5.21 Cr | 5.83 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 13.70 Cr | 31.13 Cr | 5.21 Cr | 5.83 Cr | — |
| Net Income Including Noncontrolling Interests | 13.70 Cr | 31.13 Cr | 5.21 Cr | 5.83 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 13.70 Cr | 31.13 Cr | 5.21 Cr | 5.83 Cr | — |
| Tax Provision | 4.38 Cr | 7.23 Cr | 1.08 Cr | 1.88 Cr | — |
| Pretax Income | 18.08 Cr | 38.36 Cr | 6.29 Cr | 7.71 Cr | — |
| Other Non Operating Income Expenses | 4.56 Cr | 14.02 Cr | 3.53 Cr | — | 15600.00 |
| Special Income Charges | 0.00 | 0.00 | -0.10 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.52 Cr | -0.20 Cr | -0.07 Cr | -0.25 Cr | — |
| Interest Expense Non Operating | 0.52 Cr | 0.20 Cr | 0.46 Cr | 0.28 Cr | — |
| Operating Income | 14.04 Cr | 24.55 Cr | 0.69 Cr | 0.31 Cr | — |
| Operating Expense | 4.39 Cr | 4.18 Cr | 3.79 Cr | 3.21 Cr | — |
| Other Operating Expenses | 3.44 Cr | 3.24 Cr | 2.66 Cr | 2.04 Cr | — |
| Depreciation And Amortization In Income Statement | 0.13 Cr | 0.13 Cr | 0.18 Cr | 0.17 Cr | — |
| Depreciation Income Statement | 0.13 Cr | 0.13 Cr | 0.18 Cr | 0.17 Cr | — |
| Gross Profit | 18.43 Cr | 28.73 Cr | 4.48 Cr | 3.52 Cr | — |
| Cost Of Revenue | 69.13 Cr | 69.21 Cr | 70.73 Cr | 57.64 Cr | — |
| Total Revenue | 87.56 Cr | 97.94 Cr | 75.21 Cr | 61.16 Cr | — |
| Operating Revenue | 87.56 Cr | 97.94 Cr | 75.21 Cr | 61.16 Cr | — |
| Interest Income | — | 0.06 Cr | 0.39 Cr | 0.05 Cr | 0.32 Cr |
| Rent Expense Supplemental | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Diluted Average Shares | — | 2.30 Cr | 2.29 Cr | 2.30 Cr | 2.30 Cr |
| Basic Average Shares | — | 2.30 Cr | 2.29 Cr | 2.30 Cr | 2.30 Cr |
| Diluted EPS | — | 13.55 | 2.27 | 2.54 | 4.78 |
| Basic EPS | — | 13.55 | 2.27 | 2.54 | 4.78 |
| Write Off | — | 1000.00 | 0.10 Cr | 0.00 | — |
| Total Other Finance Cost | — | 58000.00 | 52000.00 | 0.02 Cr | 24900.00 |
| Interest Income Non Operating | — | 0.06 Cr | 0.39 Cr | 0.05 Cr | 0.32 Cr |
| Selling General And Administration | — | 0.23 Cr | 0.09 Cr | 0.24 Cr | 0.10 Cr |
| Selling And Marketing Expense | — | 0.10 Cr | 10000.00 | 2291.00 | 6800.00 |
| General And Administrative Expense | — | 0.13 Cr | 0.09 Cr | 0.24 Cr | 0.10 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Other Special Charges | — | — | 0.10 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Khemani Distributors & Marketing Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.