KHAZANCHIGems, Jewellery And Watches
Khazanchi Jewellers Ltd — Profit & Loss Statement
₹625.65
-3.41%
Khazanchi Jewellers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.08 Cr | 0.07 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.23 | — |
| Normalized EBITDA | 64.92 Cr | 41.78 Cr | 16.49 Cr | 8.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 44.92 Cr | 27.32 Cr | 7.56 Cr | 3.27 Cr | — |
| Reconciled Depreciation | 0.34 Cr | 0.27 Cr | 0.07 Cr | 0.09 Cr | — |
| Reconciled Cost Of Revenue | 1.70K Cr | 776.12 Cr | 462.63 Cr | 245.21 Cr | — |
| EBITDA | 64.92 Cr | 41.78 Cr | 16.79 Cr | 8.53 Cr | — |
| EBIT | 64.59 Cr | 41.51 Cr | 16.71 Cr | 8.44 Cr | — |
| Net Interest Income | -3.73 Cr | -4.80 Cr | -6.42 Cr | -4.25 Cr | — |
| Interest Expense | 3.73 Cr | 4.80 Cr | 6.44 Cr | 4.23 Cr | — |
| Normalized Income | 44.92 Cr | 27.32 Cr | 7.35 Cr | 3.03 Cr | — |
| Net Income From Continuing And Discontinued Operation | 44.92 Cr | 27.32 Cr | 7.56 Cr | 3.27 Cr | — |
| Total Expenses | 1.71K Cr | 780.02 Cr | 465.09 Cr | 249.52 Cr | — |
| Diluted NI Availto Com Stockholders | 44.92 Cr | 27.32 Cr | 7.56 Cr | 3.27 Cr | — |
| Net Income Common Stockholders | 44.92 Cr | 27.32 Cr | 7.56 Cr | 3.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 44.92 Cr | 27.32 Cr | 7.56 Cr | 3.27 Cr | — |
| Net Income Including Noncontrolling Interests | 44.92 Cr | 27.32 Cr | 7.56 Cr | 3.27 Cr | — |
| Net Income Continuous Operations | 44.92 Cr | 27.32 Cr | 7.56 Cr | 3.27 Cr | — |
| Tax Provision | 15.94 Cr | 9.39 Cr | 2.71 Cr | 0.95 Cr | — |
| Pretax Income | 60.86 Cr | 36.71 Cr | 10.27 Cr | 4.21 Cr | — |
| Other Non Operating Income Expenses | 0.61 Cr | 0.75 Cr | 0.83 Cr | 0.74 Cr | — |
| Net Non Operating Interest Income Expense | -3.73 Cr | -4.80 Cr | -6.42 Cr | -4.25 Cr | — |
| Interest Expense Non Operating | 3.73 Cr | 4.80 Cr | 6.44 Cr | 4.23 Cr | — |
| Operating Income | 63.98 Cr | 40.76 Cr | 15.57 Cr | 7.42 Cr | — |
| Operating Expense | 6.16 Cr | 3.91 Cr | 2.46 Cr | 4.31 Cr | — |
| Other Operating Expenses | 4.19 Cr | 2.11 Cr | 0.82 Cr | 3.25 Cr | — |
| Depreciation And Amortization In Income Statement | 0.34 Cr | 0.27 Cr | 0.07 Cr | 0.09 Cr | — |
| Depreciation Income Statement | 0.34 Cr | 0.27 Cr | 0.05 Cr | 0.07 Cr | — |
| Gross Profit | 70.14 Cr | 44.67 Cr | 18.03 Cr | 11.74 Cr | — |
| Cost Of Revenue | 1.70K Cr | 776.12 Cr | 462.63 Cr | 245.21 Cr | — |
| Total Revenue | 1.77K Cr | 820.78 Cr | 480.66 Cr | 256.94 Cr | — |
| Operating Revenue | 1.77K Cr | 820.78 Cr | 480.66 Cr | 256.94 Cr | — |
| Total Unusual Items | — | 0.04 Cr | 0.30 Cr | 0.30 Cr | -5.60 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.04 Cr | 0.30 Cr | 0.30 Cr | -5.60 Cr |
| Interest Income | — | 0.13 Cr | 0.03 Cr | 0.00 | 0.01 Cr |
| Rent Expense Supplemental | — | 0.18 Cr | 0.16 Cr | 0.10 Cr | 0.09 Cr |
| Diluted Average Shares | — | 2.47 Cr | 2.47 Cr | 2.47 Cr | 2.47 Cr |
| Basic Average Shares | — | 2.47 Cr | 2.47 Cr | 2.47 Cr | 2.47 Cr |
| Diluted EPS | — | 11.04 | 3.06 | 1.32 | 1.11 |
| Basic EPS | — | 11.04 | 3.06 | 1.32 | 1.11 |
| Special Income Charges | — | 0.04 Cr | 0.30 Cr | 0.30 Cr | -5.60 Cr |
| Other Special Charges | — | -0.04 Cr | -0.30 Cr | -0.32 Cr | -0.14 Cr |
| Write Off | — | 0.00 | 0.00 | 0.01 Cr | 5.74 Cr |
| Total Other Finance Cost | — | 22000.00 | 0.01 Cr | 0.02 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.13 Cr | 0.03 Cr | 0.00 | 0.01 Cr |
| Amortization | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.00 |
| Selling General And Administration | — | 0.88 Cr | 0.32 Cr | 0.12 Cr | 0.10 Cr |
| Selling And Marketing Expense | — | 0.28 Cr | 0.10 Cr | 11000.00 | 0.01 Cr |
| General And Administrative Expense | — | 0.60 Cr | 0.22 Cr | 0.12 Cr | 0.08 Cr |
| Rent And Landing Fees | — | 0.18 Cr | 0.16 Cr | 0.10 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Khazanchi Jewellers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.