KHAITANLTDConsumer Electronics

Khaitan India LtdBalance Sheet

93.07
-4.78%

Khaitan India Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number0.47 Cr0.47 Cr0.47 Cr0.47 Cr
Share Issued0.47 Cr0.47 Cr0.47 Cr0.47 Cr
Net Debt10.30 Cr11.67 Cr9.93 Cr14.98 Cr
Total Debt10.55 Cr11.72 Cr10.24 Cr15.39 Cr
Tangible Book Value27.39 Cr20.24 Cr18.63 Cr17.49 Cr
Invested Capital37.93 Cr31.97 Cr28.87 Cr32.87 Cr
Working Capital-16.81 Cr-26.87 Cr-27.38 Cr-24.49 Cr
Net Tangible Assets27.39 Cr20.24 Cr18.63 Cr17.49 Cr
Common Stock Equity27.39 Cr20.24 Cr18.63 Cr17.49 Cr
Total Capitalization36.79 Cr27.91 Cr24.72 Cr28.78 Cr
Total Equity Gross Minority Interest27.39 Cr20.24 Cr18.63 Cr17.49 Cr
Stockholders Equity27.39 Cr20.24 Cr18.63 Cr17.49 Cr
Other Equity Interest22.64 Cr15.49 Cr13.88 Cr12.74 Cr
Capital Stock4.75 Cr4.75 Cr4.75 Cr4.75 Cr
Common Stock4.75 Cr4.75 Cr4.75 Cr4.75 Cr
Total Liabilities Net Minority Interest43.37 Cr49.59 Cr52.77 Cr59.09 Cr
Total Non Current Liabilities Net Minority Interest10.29 Cr8.63 Cr7.11 Cr12.51 Cr
Other Non Current Liabilities0.71 Cr0.72 Cr0.73 Cr0.73 Cr
Non Current Deferred Taxes Liabilities0.17 Cr
Long Term Debt And Capital Lease Obligation9.41 Cr7.66 Cr6.09 Cr11.29 Cr
Long Term Debt9.41 Cr7.66 Cr6.09 Cr11.29 Cr
Current Liabilities33.08 Cr40.95 Cr45.66 Cr46.58 Cr
Other Current Liabilities8.22 Cr2.90 Cr2.06 Cr-9.36 Cr
Current Debt And Capital Lease Obligation1.14 Cr4.06 Cr4.16 Cr4.09 Cr
Current Debt1.14 Cr4.06 Cr4.16 Cr4.09 Cr
Current Provisions0.10 Cr0.09 Cr0.14 Cr0.18 Cr
Payables20.47 Cr29.39 Cr32.87 Cr36.48 Cr
Accounts Payable20.47 Cr20.09 Cr21.17 Cr20.16 Cr
Total Assets70.76 Cr69.83 Cr71.40 Cr76.57 Cr
Total Non Current Assets54.48 Cr55.75 Cr53.13 Cr54.49 Cr
Other Non Current Assets1.15 Cr-1.00-1.001.73 Cr
Investmentin Financial Assets6.06 Cr0.44 Cr0.42 Cr0.19 Cr
Available For Sale Securities6.06 Cr0.44 Cr0.42 Cr0.19 Cr
Investment Properties1.99 Cr0.51 Cr0.51 Cr0.51 Cr
Goodwill And Other Intangible Assets0.001098.001098.000.00
Net PPE44.20 Cr45.85 Cr46.31 Cr47.87 Cr
Gross PPE44.20 Cr59.73 Cr59.70 Cr59.29 Cr
Construction In Progress0.000.000.000.00
Other Properties44.20 Cr1.15 Cr1.15 Cr1.15 Cr
Current Assets16.27 Cr14.08 Cr18.27 Cr22.08 Cr
Other Current Assets2.23 Cr0.07 Cr0.19 Cr0.24 Cr
Inventory5.31 Cr5.50 Cr5.69 Cr3.83 Cr
Other Receivables0.95 Cr0.91 Cr2.61 Cr3.57 Cr
Accounts Receivable6.55 Cr6.72 Cr8.89 Cr12.32 Cr
Cash Cash Equivalents And Short Term Investments1.23 Cr0.05 Cr0.32 Cr0.41 Cr
Other Short Term Investments0.98 Cr
Cash And Cash Equivalents0.25 Cr0.05 Cr0.32 Cr0.41 Cr
Retained Earnings11.98 Cr10.64 Cr9.96 Cr13.24 Cr
Non Current Pension And Other Postretirement Benefit Plans0.25 Cr0.30 Cr0.48 Cr0.40 Cr
Long Term Provisions0.25 Cr0.30 Cr0.48 Cr0.40 Cr
Pensionand Other Post Retirement Benefit Plans Current0.09 Cr0.14 Cr0.18 Cr0.63 Cr
Other Payable9.30 Cr11.70 Cr16.32 Cr11.88 Cr
Non Current Prepaid Assets4.04 Cr1.04 Cr0.04 Cr0.04 Cr
Non Current Deferred Taxes Assets0.000.000.000.00
Long Term Equity Investment2.46 Cr2.46 Cr2.89 Cr2.89 Cr
Investmentsin Associatesat Cost2.46 Cr2.46 Cr2.89 Cr2.89 Cr
Other Intangible Assets1098.001098.00
Accumulated Depreciation-13.88 Cr-13.39 Cr-11.42 Cr-9.62 Cr
Machinery Furniture Equipment13.70 Cr13.67 Cr13.26 Cr13.23 Cr
Buildings And Improvements2.43 Cr2.43 Cr2.43 Cr2.43 Cr
Land And Improvements42.45 Cr42.45 Cr42.45 Cr42.45 Cr
Properties0.000.000.000.00
Prepaid Assets0.73 Cr0.66 Cr1.85 Cr5.73 Cr
Finished Goods5.50 Cr5.69 Cr3.83 Cr4.70 Cr
Raw Materials0.000.000.000.64 Cr
Taxes Receivable0.09 Cr0.11 Cr0.10 Cr0.10 Cr
Allowance For Doubtful Accounts Receivable-1.98 Cr-1.85 Cr0.000.00
Gross Accounts Receivable8.69 Cr10.74 Cr12.32 Cr10.33 Cr
Cash Equivalents0.000.16 Cr0.00
Cash Financial0.05 Cr0.16 Cr0.41 Cr0.12 Cr
Other Inventories2.57 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.