KHADIMFootwear
Khadim India Ltd — Profit & Loss Statement
₹78.59
-12.04%
Khadim India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Interest Expense | 24.88 Cr | 25.71 Cr | 29.06 Cr | 22.73 Cr | — |
| Normalized Income | 19.26 Cr | 23.29 Cr | 13.72 Cr | 8.54 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.06 Cr | 6.28 Cr | 17.48 Cr | 6.44 Cr | — |
| Total Expenses | 381.67 Cr | 381.75 Cr | 611.55 Cr | 563.52 Cr | — |
| Diluted Average Shares | 1.83 Cr | 1.80 Cr | 1.80 Cr | 1.80 Cr | — |
| Basic Average Shares | 1.83 Cr | 1.80 Cr | 1.80 Cr | 1.80 Cr | — |
| Diluted EPS | 2.76 | 3.49 | 9.73 | 3.58 | — |
| Basic EPS | 2.76 | 3.49 | 9.73 | 3.58 | — |
| Diluted NI Availto Com Stockholders | 5.06 Cr | 6.28 Cr | 17.48 Cr | 6.44 Cr | — |
| Net Income Common Stockholders | 5.06 Cr | 6.28 Cr | 17.48 Cr | 6.44 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 5.06 Cr | 6.28 Cr | 17.48 Cr | 6.44 Cr | — |
| Net Income Discontinuous Operations | -14.20 Cr | -17.01 Cr | — | — | — |
| Net Income Continuous Operations | 19.26 Cr | 23.29 Cr | 17.48 Cr | 6.44 Cr | — |
| Tax Provision | 2.62 Cr | 3.87 Cr | 5.06 Cr | 1.31 Cr | — |
| Pretax Income | 21.88 Cr | 27.16 Cr | 22.54 Cr | 7.75 Cr | — |
| Other Non Operating Income Expenses | 10.38 Cr | 8.37 Cr | 7.73 Cr | 14.09 Cr | — |
| Net Non Operating Interest Income Expense | -24.88 Cr | -25.71 Cr | -27.92 Cr | -21.95 Cr | — |
| Interest Expense Non Operating | 24.88 Cr | 25.71 Cr | 29.06 Cr | 22.73 Cr | — |
| Operating Income | 36.37 Cr | 44.51 Cr | 37.89 Cr | 18.15 Cr | — |
| Operating Expense | 190.84 Cr | 174.74 Cr | 207.74 Cr | 170.36 Cr | — |
| Other Operating Expenses | 101.73 Cr | 90.32 Cr | 75.30 Cr | 57.10 Cr | — |
| Depreciation And Amortization In Income Statement | 28.77 Cr | 27.70 Cr | 38.37 Cr | 33.58 Cr | — |
| Depreciation Income Statement | 28.77 Cr | 27.70 Cr | 38.26 Cr | 33.45 Cr | — |
| Gross Profit | 227.21 Cr | 219.25 Cr | 245.63 Cr | 188.51 Cr | — |
| Cost Of Revenue | 190.82 Cr | 207.00 Cr | 403.81 Cr | 393.16 Cr | — |
| Total Revenue | 418.03 Cr | 426.25 Cr | 649.44 Cr | 581.66 Cr | — |
| Operating Revenue | 418.03 Cr | 426.25 Cr | 649.44 Cr | 581.66 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1.09 Cr | -0.43 Cr | — |
| Tax Rate For Calcs | 0.12 | 0.14 | 0.22 | 0.17 | — |
| Normalized EBITDA | 87.27 Cr | 93.31 Cr | 85.13 Cr | 66.59 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 19.26 Cr | 23.29 Cr | 17.48 Cr | 6.44 Cr | — |
| Reconciled Depreciation | 40.51 Cr | 40.44 Cr | 38.37 Cr | 33.58 Cr | — |
| Reconciled Cost Of Revenue | 190.82 Cr | 207.00 Cr | 403.81 Cr | 393.16 Cr | — |
| EBITDA | 87.27 Cr | 93.31 Cr | 89.97 Cr | 64.06 Cr | — |
| EBIT | 46.75 Cr | 52.87 Cr | 51.60 Cr | 30.48 Cr | — |
| Net Interest Income | -24.88 Cr | -25.71 Cr | -27.92 Cr | -21.95 Cr | — |
| Net Income | 5.06 Cr | 6.28 Cr | 17.48 Cr | 6.44 Cr | — |
| Interest Income | — | 2.44 Cr | 3.38 Cr | 2.18 Cr | 2.51 Cr |
| Rent Expense Supplemental | — | 7.01 Cr | 7.26 Cr | 7.30 Cr | 6.53 Cr |
| Special Income Charges | — | -3.71 Cr | 4.84 Cr | -2.54 Cr | -2.82 Cr |
| Other Special Charges | — | 0.46 Cr | -6.37 Cr | 2.08 Cr | 2.21 Cr |
| Write Off | — | 3.25 Cr | 1.52 Cr | 0.46 Cr | 0.61 Cr |
| Total Other Finance Cost | — | 2.73 Cr | 2.25 Cr | 1.41 Cr | 1.42 Cr |
| Interest Income Non Operating | — | 2.44 Cr | 3.38 Cr | 2.18 Cr | 2.51 Cr |
| Amortization | — | 0.22 Cr | 0.11 Cr | 0.13 Cr | 0.25 Cr |
| Selling General And Administration | — | 23.10 Cr | 25.73 Cr | 24.44 Cr | 26.37 Cr |
| Selling And Marketing Expense | — | 15.31 Cr | 18.71 Cr | 18.22 Cr | 19.90 Cr |
| General And Administrative Expense | — | 7.79 Cr | 7.02 Cr | 6.22 Cr | 6.47 Cr |
| Rent And Landing Fees | — | 7.01 Cr | 7.26 Cr | 7.30 Cr | 6.53 Cr |
| Total Unusual Items | — | -3.71 Cr | 4.84 Cr | -2.53 Cr | -2.79 Cr |
| Total Unusual Items Excluding Goodwill | — | -3.71 Cr | 4.84 Cr | -2.53 Cr | -2.79 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Khadim India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.