KFINTECHDepositories, Clearing Houses and Other Intermediaries

KFin Technologies LtdProfit & Loss Statement

876.55
-2.99%

KFin Technologies Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Normalized Income332.63 Cr246.05 Cr197.09 Cr148.55 Cr
Net Income From Continuing And Discontinued Operation332.63 Cr246.05 Cr195.74 Cr148.55 Cr
Total Expenses676.20 Cr523.96 Cr440.14 Cr388.68 Cr
Diluted Average Shares17.26 Cr17.16 Cr16.99 Cr16.89 Cr
Basic Average Shares17.15 Cr17.02 Cr16.78 Cr16.76 Cr
Diluted EPS19.2714.3411.528.79
Basic EPS19.3914.4611.668.86
Diluted NI Availto Com Stockholders332.63 Cr246.05 Cr195.74 Cr148.55 Cr
Net Income Common Stockholders332.63 Cr246.05 Cr195.74 Cr148.55 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income332.63 Cr246.05 Cr195.74 Cr148.55 Cr
Net Income Including Noncontrolling Interests332.63 Cr246.05 Cr195.74 Cr148.58 Cr
Net Income Continuous Operations332.63 Cr246.05 Cr195.74 Cr148.58 Cr
Tax Provision114.97 Cr81.33 Cr62.48 Cr55.42 Cr
Pretax Income447.59 Cr327.38 Cr258.22 Cr204.00 Cr
Other Non Operating Income Expenses37.72 Cr24.65 Cr1.60 Cr6.06 Cr
Net Non Operating Interest Income Expense-4.68 Cr-8.44 Cr-3.86 Cr-52.88 Cr
Interest Expense Non Operating4.68 Cr8.44 Cr10.27 Cr52.88 Cr
Operating Income414.55 Cr313.57 Cr253.28 Cr250.83 Cr
Operating Expense272.91 Cr204.29 Cr178.61 Cr156.19 Cr
Other Operating Expenses208.46 Cr151.28 Cr48.60 Cr119.17 Cr
Depreciation And Amortization In Income Statement64.45 Cr53.02 Cr46.67 Cr37.02 Cr
Depreciation Income Statement64.45 Cr53.02 Cr29.34 Cr37.02 Cr
Gross Profit687.46 Cr517.87 Cr431.89 Cr407.02 Cr
Cost Of Revenue403.29 Cr319.66 Cr261.53 Cr232.49 Cr
Total Revenue1.09K Cr837.53 Cr693.42 Cr639.51 Cr
Operating Revenue1.09K Cr837.53 Cr693.42 Cr639.51 Cr
Tax Effect Of Unusual Items0.000.00-0.43 Cr0.00
Tax Rate For Calcs0.260.250.240.27
Normalized EBITDA516.73 Cr388.84 Cr316.95 Cr293.91 Cr
Net Income From Continuing Operation Net Minority Interest332.63 Cr246.05 Cr195.74 Cr148.55 Cr
Reconciled Depreciation64.45 Cr53.02 Cr46.67 Cr37.02 Cr
Reconciled Cost Of Revenue403.29 Cr319.66 Cr261.53 Cr232.49 Cr
EBITDA516.73 Cr388.84 Cr315.16 Cr293.91 Cr
EBIT452.27 Cr335.82 Cr268.49 Cr256.88 Cr
Net Interest Income-4.68 Cr-8.44 Cr-3.86 Cr-52.88 Cr
Interest Expense4.68 Cr8.44 Cr10.27 Cr52.88 Cr
Rent Expense Supplemental4.62 Cr3.47 Cr3.01 Cr5.98 Cr
Special Income Charges-9.73 Cr-1.79 Cr-2.36 Cr0.90 Cr
Other Special Charges-0.01 Cr0.10 Cr-0.23 Cr-1.28 Cr
Write Off9.26 Cr1.68 Cr2.58 Cr0.38 Cr
Impairment Of Capital Assets0.48 Cr0.00
Total Other Finance Cost0.68 Cr0.45 Cr8.57 Cr0.05 Cr
Interest Income Non Operating7.39 Cr6.86 Cr0.37 Cr1.27 Cr
Amortization22.32 Cr17.33 Cr11.23 Cr74.68 Cr
Selling General And Administration83.40 Cr77.67 Cr80.16 Cr51.49 Cr
Selling And Marketing Expense2.86 Cr1.83 Cr0.55 Cr0.41 Cr
General And Administrative Expense80.54 Cr75.84 Cr79.61 Cr51.08 Cr
Rent And Landing Fees4.62 Cr3.47 Cr3.01 Cr5.98 Cr
Total Unusual Items-9.73 Cr-1.79 Cr-2.37 Cr0.17 Cr
Total Unusual Items Excluding Goodwill-9.73 Cr-1.79 Cr-2.37 Cr0.17 Cr
Interest Income7.39 Cr6.86 Cr0.37 Cr1.27 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.