KESORAMINDCement & Cement Products
Kesoram Industries Ltd — Profit & Loss Statement
₹8.07
-7.87%
Kesoram Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Basic Average Shares | 31.07 Cr | 31.07 Cr | 28.42 Cr | 20.01 Cr | — |
| Diluted EPS | 179.14 | -12.36 | -6.83 | -3.86 | — |
| Basic EPS | 179.14 | -12.36 | -6.83 | -3.86 | — |
| Diluted NI Availto Com Stockholders | 5.57K Cr | -381.38 Cr | -194.27 Cr | -77.34 Cr | — |
| Net Income Common Stockholders | 5.57K Cr | -381.38 Cr | -194.27 Cr | -77.34 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.57K Cr | -381.38 Cr | -194.27 Cr | -77.34 Cr | — |
| Net Income Including Noncontrolling Interests | 5.57K Cr | -381.38 Cr | -194.27 Cr | -77.34 Cr | — |
| Net Income Discontinuous Operations | 5.68K Cr | -301.43 Cr | — | — | — |
| Net Income Continuous Operations | -110.47 Cr | -79.95 Cr | -194.27 Cr | -77.34 Cr | — |
| Tax Provision | 19.42 Cr | 4.43 Cr | -190.53 Cr | -9.87 Cr | — |
| Pretax Income | -91.05 Cr | -75.52 Cr | -384.80 Cr | -87.21 Cr | — |
| Other Non Operating Income Expenses | 11.39 Cr | 10.45 Cr | 54.86 Cr | 19.99 Cr | — |
| Special Income Charges | 7.81 Cr | 0.91 Cr | -173.55 Cr | -23.77 Cr | — |
| Other Special Charges | -7.82 Cr | -1.02 Cr | -0.33 Cr | 0.15 Cr | — |
| Write Off | 0.01 Cr | 0.11 Cr | 0.81 Cr | 1.27 Cr | — |
| Net Non Operating Interest Income Expense | -26.51 Cr | -10.23 Cr | -434.79 Cr | -458.66 Cr | — |
| Interest Expense Non Operating | 27.84 Cr | 26.75 Cr | 439.89 Cr | 488.41 Cr | — |
| Interest Income Non Operating | 1.33 Cr | 16.52 Cr | 15.24 Cr | 43.03 Cr | — |
| Operating Income | -83.70 Cr | -76.35 Cr | 168.66 Cr | 375.21 Cr | — |
| Operating Expense | 154.45 Cr | 136.79 Cr | 1.63K Cr | 1.65K Cr | — |
| Other Operating Expenses | 35.16 Cr | 20.10 Cr | 169.24 Cr | 170.25 Cr | — |
| Depreciation And Amortization In Income Statement | 32.12 Cr | 24.83 Cr | 102.52 Cr | 111.76 Cr | — |
| Amortization | 0.71 Cr | 0.51 Cr | 8.79 Cr | 15.14 Cr | — |
| Depreciation Income Statement | 31.41 Cr | 24.32 Cr | 93.73 Cr | 96.62 Cr | — |
| Selling General And Administration | 15.96 Cr | 14.68 Cr | 1.14K Cr | 1.17K Cr | — |
| Selling And Marketing Expense | 4.57 Cr | 3.76 Cr | 1.08K Cr | 1.12K Cr | — |
| General And Administrative Expense | 11.39 Cr | 10.92 Cr | 55.31 Cr | 49.94 Cr | — |
| Rent And Landing Fees | 0.00 | 0.55 Cr | 17.68 Cr | 19.25 Cr | — |
| Gross Profit | 70.75 Cr | 60.44 Cr | 1.80K Cr | 2.03K Cr | — |
| Cost Of Revenue | 186.81 Cr | 185.88 Cr | 1.96K Cr | 1.57K Cr | — |
| Total Revenue | 257.56 Cr | 246.32 Cr | 3.76K Cr | 3.60K Cr | — |
| Operating Revenue | 257.56 Cr | 246.32 Cr | 3.76K Cr | 3.60K Cr | — |
| Tax Effect Of Unusual Items | 2.34 Cr | 0.27 Cr | -52.06 Cr | -2.69 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.11 | — |
| Normalized EBITDA | -38.90 Cr | -24.85 Cr | 331.16 Cr | 536.73 Cr | — |
| Total Unusual Items | 7.81 Cr | 0.91 Cr | -173.55 Cr | -23.77 Cr | — |
| Total Unusual Items Excluding Goodwill | 7.81 Cr | 0.91 Cr | -173.55 Cr | -23.77 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -110.47 Cr | -79.95 Cr | -194.27 Cr | -77.34 Cr | — |
| Reconciled Depreciation | 32.12 Cr | 24.83 Cr | 102.52 Cr | 111.76 Cr | — |
| Reconciled Cost Of Revenue | 186.81 Cr | 185.88 Cr | 1.96K Cr | 1.57K Cr | — |
| EBITDA | -31.09 Cr | -23.94 Cr | 157.61 Cr | 512.96 Cr | — |
| EBIT | -63.21 Cr | -48.77 Cr | 55.09 Cr | 401.20 Cr | — |
| Net Interest Income | -26.51 Cr | -10.23 Cr | -434.79 Cr | -458.66 Cr | — |
| Interest Expense | 27.84 Cr | 26.75 Cr | 439.89 Cr | 488.41 Cr | — |
| Interest Income | 1.33 Cr | 16.52 Cr | 15.24 Cr | 43.03 Cr | — |
| Normalized Income | -115.94 Cr | -80.59 Cr | -72.78 Cr | -56.26 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.57K Cr | -381.38 Cr | -194.27 Cr | -77.34 Cr | — |
| Total Expenses | 341.26 Cr | 322.67 Cr | 3.59K Cr | 3.22K Cr | — |
| Rent Expense Supplemental | 0.00 | 0.55 Cr | 17.68 Cr | 118.66 Cr | — |
| Diluted Average Shares | 31.07 Cr | 31.07 Cr | 28.42 Cr | 20.01 Cr | — |
| Impairment Of Capital Assets | — | 0.00 | 173.07 Cr | — | — |
| Total Other Finance Cost | — | 9.78 Cr | 10.14 Cr | 13.28 Cr | 3.45 Cr |
| Restructuring And Mergern Acquisition | — | — | 0.00 | 22.35 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kesoram Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.