KESARSugar
Kesar India Ltd — Profit & Loss Statement
₹1135.00
-13.86%
Kesar India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.13 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.27 | 0.27 | 0.28 | — |
| Normalized EBITDA | 27.41 Cr | 15.33 Cr | 1.34 Cr | 4.87 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 19.36 Cr | 10.84 Cr | 0.78 Cr | 3.63 Cr | — |
| Reconciled Depreciation | 0.69 Cr | 0.36 Cr | 0.19 Cr | 0.18 Cr | — |
| Reconciled Cost Of Revenue | 66.07 Cr | 28.05 Cr | 8.92 Cr | 0.76 Cr | — |
| EBITDA | 27.41 Cr | 15.33 Cr | 1.34 Cr | 5.33 Cr | — |
| EBIT | 26.72 Cr | 14.97 Cr | 1.15 Cr | 5.15 Cr | — |
| Net Interest Income | -0.98 Cr | -0.14 Cr | 0.17 Cr | -95000.00 | — |
| Interest Expense | 0.98 Cr | 0.14 Cr | 0.07 Cr | 0.08 Cr | — |
| Normalized Income | 19.36 Cr | 10.84 Cr | 0.78 Cr | 3.30 Cr | — |
| Net Income From Continuing And Discontinued Operation | 19.36 Cr | 10.84 Cr | 0.78 Cr | 3.63 Cr | — |
| Total Expenses | 83.13 Cr | 39.03 Cr | 14.28 Cr | 3.79 Cr | — |
| Diluted NI Availto Com Stockholders | 19.36 Cr | 10.84 Cr | 0.78 Cr | 3.63 Cr | — |
| Net Income Common Stockholders | 19.36 Cr | 10.84 Cr | 0.78 Cr | 3.63 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 19.36 Cr | 10.84 Cr | 0.78 Cr | 3.63 Cr | — |
| Net Income Including Noncontrolling Interests | 19.36 Cr | 10.84 Cr | 0.78 Cr | 3.63 Cr | — |
| Net Income Continuous Operations | 19.36 Cr | 10.84 Cr | 0.78 Cr | 3.63 Cr | — |
| Tax Provision | 6.38 Cr | 3.99 Cr | 0.29 Cr | 1.44 Cr | — |
| Pretax Income | 25.74 Cr | 14.82 Cr | 1.07 Cr | 5.07 Cr | — |
| Other Non Operating Income Expenses | 2.06 Cr | 0.58 Cr | 1000.00 | 0.68 Cr | — |
| Net Non Operating Interest Income Expense | -0.98 Cr | -0.14 Cr | 0.17 Cr | -95000.00 | — |
| Interest Expense Non Operating | 0.98 Cr | 0.14 Cr | 0.07 Cr | 0.08 Cr | — |
| Operating Income | 24.66 Cr | 14.39 Cr | 0.90 Cr | 4.62 Cr | — |
| Operating Expense | 17.06 Cr | 10.98 Cr | 5.37 Cr | 3.03 Cr | — |
| Other Operating Expenses | 13.07 Cr | 8.44 Cr | 1.26 Cr | 1.10 Cr | — |
| Depreciation And Amortization In Income Statement | 0.69 Cr | 0.36 Cr | 0.19 Cr | 0.18 Cr | — |
| Depreciation Income Statement | 0.69 Cr | 0.36 Cr | 0.19 Cr | 0.18 Cr | — |
| Gross Profit | 41.72 Cr | 25.37 Cr | 6.27 Cr | 7.65 Cr | — |
| Cost Of Revenue | 66.07 Cr | 28.05 Cr | 8.92 Cr | 0.76 Cr | — |
| Total Revenue | 107.79 Cr | 53.42 Cr | 15.19 Cr | 8.41 Cr | — |
| Operating Revenue | 107.79 Cr | 53.42 Cr | 15.19 Cr | 8.41 Cr | — |
| Total Unusual Items | — | 48000.00 | 0.00 | 0.46 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 48000.00 | 0.00 | 0.46 Cr | 0.00 |
| Interest Income | — | 0.57 Cr | 0.25 Cr | 0.08 Cr | 0.04 Cr |
| Rent Expense Supplemental | — | 0.13 Cr | 0.17 Cr | 0.28 Cr | 0.13 Cr |
| Diluted Average Shares | — | 2.47 Cr | 0.33 Cr | 2.47 Cr | 2.47 Cr |
| Basic Average Shares | — | 2.47 Cr | 0.33 Cr | 2.47 Cr | 2.47 Cr |
| Diluted EPS | — | 22.54 | 2.39 | 1.47 | 0.09 |
| Basic EPS | — | 22.54 | 2.39 | 1.47 | 0.09 |
| Total Other Finance Cost | — | 0.08 Cr | 32000.00 | 64000.00 | 5323.72 |
| Interest Income Non Operating | — | 0.57 Cr | 0.25 Cr | 0.08 Cr | 0.04 Cr |
| Selling General And Administration | — | 3.83 Cr | 1.88 Cr | 0.15 Cr | 0.25 Cr |
| Selling And Marketing Expense | — | 3.16 Cr | 1.56 Cr | 0.08 Cr | 0.22 Cr |
| General And Administrative Expense | — | 0.68 Cr | 0.32 Cr | 0.07 Cr | 0.03 Cr |
| Rent And Landing Fees | — | 0.13 Cr | 0.17 Cr | 0.28 Cr | 0.13 Cr |
| Special Income Charges | — | — | 1000.00 | 0.46 Cr | 0.00 |
| Write Off | — | — | -1000.00 | -0.60 Cr | 0.00 |
| Other Special Charges | — | — | — | 0.13 Cr | — |
| Research And Development | — | — | — | — | 0.17 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kesar India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.