KERNEXTransport Related Services
Kernex Microsystems India Ltd — Profit & Loss Statement
₹857.00
-3.22%
Kernex Microsystems India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted NI Availto Com Stockholders | 50.24 Cr | -26.41 Cr | -19.82 Cr | -17.20 Cr | — |
| Net Income Common Stockholders | 50.24 Cr | -26.41 Cr | -19.82 Cr | -17.20 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 50.24 Cr | -26.41 Cr | -19.82 Cr | -17.20 Cr | — |
| Minority Interests | 0.19 Cr | 0.30 Cr | 0.21 Cr | 0.01 Cr | — |
| Net Income Including Noncontrolling Interests | 50.05 Cr | -26.71 Cr | -20.02 Cr | -17.21 Cr | — |
| Net Income Continuous Operations | 50.05 Cr | -26.71 Cr | -20.02 Cr | -17.21 Cr | — |
| Tax Provision | -17.54 Cr | -0.09 Cr | 0.48 Cr | 0.35 Cr | — |
| Pretax Income | 32.51 Cr | -26.80 Cr | -19.54 Cr | -16.86 Cr | — |
| Other Non Operating Income Expenses | 1.45 Cr | 1.31 Cr | 0.03 Cr | 0.03 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | -3.67 Cr | — |
| Net Non Operating Interest Income Expense | -6.92 Cr | -2.89 Cr | -0.48 Cr | -2.45 Cr | — |
| Interest Expense Non Operating | 6.92 Cr | 2.89 Cr | 2.02 Cr | 2.67 Cr | — |
| Operating Income | 37.98 Cr | -25.21 Cr | -17.89 Cr | -10.77 Cr | — |
| Operating Expense | 13.79 Cr | 12.76 Cr | 19.10 Cr | 13.79 Cr | — |
| Other Operating Expenses | 15.07 Cr | 13.95 Cr | 6.56 Cr | 5.05 Cr | — |
| Depreciation And Amortization In Income Statement | 2.83 Cr | 2.34 Cr | 2.39 Cr | 1.44 Cr | — |
| Depreciation Income Statement | 2.83 Cr | 2.34 Cr | 2.39 Cr | 1.44 Cr | — |
| Gross Profit | 51.77 Cr | -12.45 Cr | 1.22 Cr | 3.02 Cr | — |
| Cost Of Revenue | 138.01 Cr | 32.05 Cr | 2.82 Cr | 3.63 Cr | — |
| Total Revenue | 189.77 Cr | 19.60 Cr | 4.04 Cr | 6.65 Cr | — |
| Operating Revenue | 189.77 Cr | 19.60 Cr | 4.04 Cr | 6.65 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -1.10 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.30 | 0.30 | — |
| Normalized EBITDA | 42.25 Cr | -21.57 Cr | -15.13 Cr | -9.08 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | -3.67 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | -3.67 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 50.24 Cr | -26.41 Cr | -19.82 Cr | -17.20 Cr | — |
| Reconciled Depreciation | 2.83 Cr | 2.34 Cr | 2.39 Cr | 1.44 Cr | — |
| Reconciled Cost Of Revenue | 138.01 Cr | 32.05 Cr | 2.82 Cr | 3.63 Cr | — |
| EBITDA | 42.25 Cr | -21.57 Cr | -15.13 Cr | -12.75 Cr | — |
| EBIT | 39.43 Cr | -23.91 Cr | -17.52 Cr | -14.19 Cr | — |
| Net Interest Income | -6.92 Cr | -2.89 Cr | -0.48 Cr | -2.45 Cr | — |
| Interest Expense | 6.92 Cr | 2.89 Cr | 2.02 Cr | 2.67 Cr | — |
| Normalized Income | 50.24 Cr | -26.41 Cr | -19.82 Cr | -14.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | 50.24 Cr | -26.41 Cr | -19.82 Cr | -17.20 Cr | — |
| Total Expenses | 151.80 Cr | 44.81 Cr | 21.93 Cr | 17.43 Cr | — |
| Basic Average Shares | — | 1.59 Cr | 1.35 Cr | 1.25 Cr | 1.25 Cr |
| Diluted EPS | — | -16.61 | -14.64 | -13.76 | 1.61 |
| Basic EPS | — | -16.61 | -14.64 | -13.76 | 1.61 |
| Other Special Charges | — | 1.62 Cr | — | -0.75 Cr | -0.16 Cr |
| Write Off | — | 0.18 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.85 Cr | -0.90 Cr | 0.62 Cr | 0.33 Cr |
| Interest Income Non Operating | — | 1.24 Cr | 0.64 Cr | 0.84 Cr | 0.79 Cr |
| Selling General And Administration | — | 3.04 Cr | 1.48 Cr | 0.63 Cr | 0.76 Cr |
| Selling And Marketing Expense | — | 0.06 Cr | 0.07 Cr | 0.05 Cr | 0.06 Cr |
| General And Administrative Expense | — | 2.98 Cr | 1.41 Cr | 0.58 Cr | 0.70 Cr |
| Rent And Landing Fees | — | 0.66 Cr | 0.22 Cr | — | — |
| Interest Income | — | 1.24 Cr | 0.64 Cr | 0.84 Cr | 0.79 Cr |
| Rent Expense Supplemental | — | 0.66 Cr | 0.22 Cr | — | — |
| Diluted Average Shares | — | 1.59 Cr | 1.35 Cr | 1.25 Cr | 1.25 Cr |
| Impairment Of Capital Assets | — | — | 0.00 | 4.43 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kernex Microsystems India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.