KENOther Textile Products
Kenon Holdings Ltd — Profit & Loss Statement
₹31.35
-11.95%
Kenon Holdings Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.63 Cr | -0.03 Cr | 0.72 Cr | -0.13 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.31 | 0.23 | 0.00 | — |
| Normalized EBITDA | 20.14 Cr | 22.55 Cr | 16.12 Cr | 124.51 Cr | — |
| Total Unusual Items | 7.10 Cr | -0.11 Cr | 3.15 Cr | -25.59 Cr | — |
| Total Unusual Items Excluding Goodwill | 7.10 Cr | -0.11 Cr | 3.15 Cr | -25.59 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.64 Cr | 3.09 Cr | 0.73 Cr | 93.03 Cr | — |
| Reconciled Depreciation | 9.34 Cr | 9.09 Cr | 6.29 Cr | 5.76 Cr | — |
| Reconciled Cost Of Revenue | 51.86 Cr | 48.56 Cr | 41.45 Cr | 33.44 Cr | — |
| EBITDA | 27.24 Cr | 22.44 Cr | 19.27 Cr | 98.92 Cr | — |
| EBIT | 17.90 Cr | 13.35 Cr | 12.98 Cr | 93.16 Cr | — |
| Net Interest Income | -7.00 Cr | -2.59 Cr | -3.72 Cr | -13.79 Cr | — |
| Interest Expense | 8.57 Cr | 5.23 Cr | 4.75 Cr | 5.19 Cr | — |
| Interest Income | 3.20 Cr | 3.68 Cr | 1.21 Cr | 0.02 Cr | — |
| Normalized Income | -3.83 Cr | 3.17 Cr | -1.70 Cr | 118.49 Cr | — |
| Net Income From Continuing And Discontinued Operation | 59.77 Cr | -23.60 Cr | 31.27 Cr | 93.03 Cr | — |
| Total Expenses | 70.38 Cr | 64.92 Cr | 57.11 Cr | 46.45 Cr | — |
| Total Operating Income As Reported | 4.75 Cr | 4.26 Cr | 0.28 Cr | 2.25 Cr | — |
| Diluted Average Shares | 5.27 Cr | 5.34 Cr | 5.40 Cr | 5.39 Cr | — |
| Basic Average Shares | 5.27 Cr | 5.34 Cr | 5.40 Cr | 5.39 Cr | — |
| Diluted EPS | 11.34 | -4.42 | 5.80 | 17.27 | — |
| Basic EPS | 11.34 | -4.42 | 5.80 | 17.27 | — |
| Diluted NI Availto Com Stockholders | 59.77 Cr | -23.60 Cr | 31.27 Cr | 93.03 Cr | — |
| Net Income Common Stockholders | 59.77 Cr | -23.60 Cr | 31.27 Cr | 93.03 Cr | — |
| Net Income | 59.77 Cr | -23.60 Cr | 31.27 Cr | 93.03 Cr | — |
| Minority Interests | -3.64 Cr | -2.50 Cr | -3.70 Cr | 5.50 Cr | — |
| Net Income Including Noncontrolling Interests | 63.41 Cr | -21.09 Cr | 34.97 Cr | 87.53 Cr | — |
| Net Income Discontinuous Operations | 58.13 Cr | -26.69 Cr | 30.54 Cr | 0.00 | — |
| Net Income Continuous Operations | 5.28 Cr | 5.60 Cr | 4.43 Cr | 87.53 Cr | — |
| Tax Provision | 4.06 Cr | 2.52 Cr | 3.80 Cr | 0.43 Cr | — |
| Pretax Income | 9.33 Cr | 8.12 Cr | 8.23 Cr | 87.96 Cr | — |
| Other Income Expense | 11.59 Cr | 6.45 Cr | 11.67 Cr | 99.43 Cr | — |
| Special Income Charges | 6.79 Cr | -0.06 Cr | -0.07 Cr | -0.10 Cr | — |
| Gain On Sale Of Business | 6.93 Cr | 0.00 | 0.00 | -0.02 Cr | — |
| Write Off | 0.14 Cr | 0.06 Cr | 0.07 Cr | 0.00 | — |
| Earnings From Equity Interest | 4.48 Cr | 6.56 Cr | 8.51 Cr | 125.01 Cr | — |
| Gain On Sale Of Security | 0.31 Cr | -0.04 Cr | 3.22 Cr | -25.49 Cr | — |
| Net Non Operating Interest Income Expense | -7.00 Cr | -2.59 Cr | -3.72 Cr | -13.79 Cr | — |
| Total Other Finance Cost | 1.64 Cr | 1.03 Cr | 0.18 Cr | 8.62 Cr | — |
| Interest Expense Non Operating | 8.57 Cr | 5.23 Cr | 4.75 Cr | 5.19 Cr | — |
| Interest Income Non Operating | 3.20 Cr | 3.68 Cr | 1.21 Cr | 0.02 Cr | — |
| Operating Income | 4.75 Cr | 4.26 Cr | 0.28 Cr | 2.33 Cr | — |
| Operating Expense | 9.63 Cr | 7.69 Cr | 9.70 Cr | 7.51 Cr | — |
| Other Operating Expenses | 0.03 Cr | -0.78 Cr | -0.29 Cr | 81000.00 | — |
| Depreciation Amortization Depletion Income Statement | 0.45 Cr | 0.42 Cr | 0.33 Cr | 0.26 Cr | — |
| Depreciation And Amortization In Income Statement | 0.45 Cr | 0.42 Cr | 0.33 Cr | 0.26 Cr | — |
| Selling General And Administration | 8.41 Cr | 7.40 Cr | 9.21 Cr | 6.78 Cr | — |
| General And Administrative Expense | 8.41 Cr | 7.40 Cr | 9.21 Cr | 6.78 Cr | — |
| Other Gand A | 5.15 Cr | 4.71 Cr | 4.54 Cr | 2.58 Cr | — |
| Salaries And Wages | 3.26 Cr | 2.69 Cr | 4.67 Cr | 4.19 Cr | — |
| Gross Profit | 14.38 Cr | 11.95 Cr | 9.98 Cr | 9.83 Cr | — |
| Cost Of Revenue | 60.75 Cr | 57.23 Cr | 47.41 Cr | 38.94 Cr | — |
| Total Revenue | 75.13 Cr | 69.18 Cr | 57.40 Cr | 48.78 Cr | — |
| Operating Revenue | 74.50 Cr | 68.29 Cr | 56.24 Cr | 48.78 Cr | — |
| Restructuring And Mergern Acquisition | — | 0.00 | 0.00 | 0.08 Cr | 1.22 Cr |
| Research And Development | — | 1.56 Cr | 1.52 Cr | 0.16 Cr | 0.20 Cr |
| Other Non Operating Income Expenses | — | — | — | — | 0.17 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kenon Holdings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.