KEMPDiversified Commercial Services
Kemp & Co Ltd — Profit & Loss Statement
₹913.95
+0.43%
Kemp & Co Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 97302.41 | 52692.79 | — |
| Tax Rate For Calcs | 0.11 | 0.06 | 0.10 | 0.14 | — |
| Normalized EBITDA | -1.16 Cr | -0.17 Cr | -1.18 Cr | -0.47 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.10 Cr | 0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.10 Cr | 0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.10 Cr | -0.25 Cr | 1.17 Cr | 0.84 Cr | — |
| Reconciled Depreciation | 0.09 Cr | 0.09 Cr | 0.23 Cr | 0.25 Cr | — |
| Reconciled Cost Of Revenue | 0.69 Cr | 0.64 Cr | 0.67 Cr | 0.61 Cr | — |
| EBITDA | -1.16 Cr | -0.17 Cr | -1.08 Cr | -0.43 Cr | — |
| EBIT | -1.24 Cr | -0.27 Cr | -1.31 Cr | -0.69 Cr | — |
| Net Interest Income | 0.00 | 0.00 | 0.01 Cr | 0.04 Cr | — |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized Income | -1.10 Cr | -0.25 Cr | 1.08 Cr | 0.81 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.10 Cr | -0.25 Cr | 1.17 Cr | 0.84 Cr | — |
| Total Expenses | 4.42 Cr | 4.35 Cr | 2.79 Cr | 1.94 Cr | — |
| Diluted Average Shares | 0.11 Cr | 0.11 Cr | 0.11 Cr | 0.11 Cr | — |
| Basic Average Shares | 0.11 Cr | 0.11 Cr | 0.11 Cr | 0.11 Cr | — |
| Diluted EPS | -10.18 | -2.34 | 10.86 | 7.79 | — |
| Basic EPS | -10.18 | -2.34 | 10.86 | 7.79 | — |
| Diluted NI Availto Com Stockholders | -1.10 Cr | -0.25 Cr | 1.17 Cr | 0.84 Cr | — |
| Net Income Common Stockholders | -1.10 Cr | -0.25 Cr | 1.17 Cr | 0.84 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.10 Cr | -0.25 Cr | 1.17 Cr | 0.84 Cr | — |
| Net Income Including Noncontrolling Interests | -1.10 Cr | -0.25 Cr | 1.17 Cr | 0.84 Cr | — |
| Net Income Continuous Operations | -1.10 Cr | -0.25 Cr | 1.17 Cr | 0.84 Cr | — |
| Tax Provision | -0.14 Cr | -0.02 Cr | 0.12 Cr | 0.14 Cr | — |
| Pretax Income | -1.24 Cr | -0.27 Cr | 1.30 Cr | 0.98 Cr | — |
| Other Non Operating Income Expenses | 0.27 Cr | 1.12 Cr | 0.37 Cr | 13000.00 | — |
| Special Income Charges | 0.00 | 0.00 | -0.05 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | 0.00 | 0.00 | 0.01 Cr | 0.04 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Operating Income | -1.51 Cr | -1.39 Cr | -1.31 Cr | -0.69 Cr | — |
| Operating Expense | 3.73 Cr | 3.71 Cr | 2.12 Cr | 1.33 Cr | — |
| Other Operating Expenses | 2.33 Cr | 2.31 Cr | 1.70 Cr | 1.35 Cr | — |
| Depreciation And Amortization In Income Statement | 0.09 Cr | 0.09 Cr | 0.23 Cr | 0.25 Cr | — |
| Depreciation Income Statement | 0.09 Cr | 0.09 Cr | 0.23 Cr | 0.25 Cr | — |
| Gross Profit | 2.22 Cr | 2.31 Cr | 0.81 Cr | 0.65 Cr | — |
| Cost Of Revenue | 0.69 Cr | 0.64 Cr | 0.67 Cr | 0.61 Cr | — |
| Total Revenue | 2.91 Cr | 2.95 Cr | 1.48 Cr | 1.25 Cr | — |
| Operating Revenue | 2.91 Cr | 2.95 Cr | 1.48 Cr | 1.25 Cr | — |
| Interest Income | — | 0.01 Cr | 0.01 Cr | 0.04 Cr | 0.01 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Other Special Charges | — | -0.01 Cr | — | — | — |
| Write Off | — | 0.00 | 0.05 Cr | 0.00 | — |
| Interest Income Non Operating | — | 0.01 Cr | 0.01 Cr | 0.04 Cr | 0.01 Cr |
| Selling General And Administration | — | 0.37 Cr | 0.31 Cr | 0.25 Cr | 0.13 Cr |
| General And Administrative Expense | — | 0.37 Cr | 0.31 Cr | 0.25 Cr | 0.13 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kemp & Co Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.