KEMISTARSpecialty Chemicals
Kemistar Corporation Ltd — Profit & Loss Statement
₹68.95
-1.78%
Kemistar Corporation Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 27867.00 | -73791.29 | — |
| Tax Rate For Calcs | 0.19 | 0.27 | 0.27 | 0.22 | — |
| Normalized EBITDA | 1.31 Cr | 1.42 Cr | 1.76 Cr | 1.75 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.60 Cr | 0.53 Cr | 0.84 Cr | 0.84 Cr | — |
| Reconciled Depreciation | 0.40 Cr | 0.39 Cr | 0.46 Cr | 0.49 Cr | — |
| Reconciled Cost Of Revenue | 14.96 Cr | 7.42 Cr | 12.92 Cr | 17.43 Cr | — |
| EBITDA | 1.31 Cr | 1.42 Cr | 1.77 Cr | 1.71 Cr | — |
| EBIT | 0.91 Cr | 1.03 Cr | 1.31 Cr | 1.22 Cr | — |
| Net Interest Income | -0.17 Cr | -0.30 Cr | -0.17 Cr | -0.15 Cr | — |
| Interest Expense | 0.17 Cr | 0.30 Cr | 0.17 Cr | 0.14 Cr | — |
| Normalized Income | 0.60 Cr | 0.53 Cr | 0.83 Cr | 0.86 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.60 Cr | 0.53 Cr | 0.84 Cr | 0.84 Cr | — |
| Total Expenses | 18.00 Cr | 10.12 Cr | 17.04 Cr | 19.67 Cr | — |
| Diluted NI Availto Com Stockholders | 0.60 Cr | 0.53 Cr | 0.84 Cr | 0.84 Cr | — |
| Net Income Common Stockholders | 0.60 Cr | 0.53 Cr | 0.84 Cr | 0.84 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.60 Cr | 0.53 Cr | 0.84 Cr | 0.84 Cr | — |
| Net Income Including Noncontrolling Interests | 0.60 Cr | 0.53 Cr | 0.84 Cr | 0.84 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 0.60 Cr | 0.53 Cr | 0.84 Cr | 0.84 Cr | — |
| Tax Provision | 0.14 Cr | 0.19 Cr | 0.30 Cr | 0.24 Cr | — |
| Pretax Income | 0.74 Cr | 0.72 Cr | 1.14 Cr | 1.08 Cr | — |
| Other Non Operating Income Expenses | 0.77 Cr | 0.08 Cr | 0.05 Cr | 37000.00 | — |
| Net Non Operating Interest Income Expense | -0.17 Cr | -0.30 Cr | -0.17 Cr | -0.15 Cr | — |
| Interest Expense Non Operating | 0.17 Cr | 0.30 Cr | 0.17 Cr | 0.14 Cr | — |
| Operating Income | 0.14 Cr | 0.95 Cr | 1.13 Cr | 1.26 Cr | — |
| Operating Expense | 3.04 Cr | 2.70 Cr | 4.13 Cr | 2.24 Cr | — |
| Other Operating Expenses | 1.51 Cr | 1.01 Cr | 0.35 Cr | 0.13 Cr | — |
| Depreciation And Amortization In Income Statement | 0.40 Cr | 0.39 Cr | 0.46 Cr | 0.49 Cr | — |
| Depreciation Income Statement | 0.40 Cr | 0.39 Cr | 0.46 Cr | 0.49 Cr | — |
| Gross Profit | 3.18 Cr | 3.65 Cr | 5.25 Cr | 3.49 Cr | — |
| Cost Of Revenue | 14.96 Cr | 7.42 Cr | 12.92 Cr | 17.43 Cr | — |
| Total Revenue | 18.14 Cr | 11.07 Cr | 18.17 Cr | 20.92 Cr | — |
| Operating Revenue | 18.14 Cr | 11.07 Cr | 18.17 Cr | 20.92 Cr | — |
| Total Unusual Items | — | 0.03 Cr | 0.01 Cr | -0.03 Cr | -21000.00 |
| Total Unusual Items Excluding Goodwill | — | 0.03 Cr | 0.01 Cr | -0.03 Cr | -21000.00 |
| Interest Income | — | 0.00 | 0.03 Cr | 12000.00 | 10000.00 |
| Rent Expense Supplemental | — | 0.07 Cr | 0.06 Cr | 0.06 Cr | 0.09 Cr |
| Diluted Average Shares | — | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr |
| Basic Average Shares | — | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr |
| Diluted EPS | — | 0.49 | 0.78 | 0.78 | 0.41 |
| Basic EPS | — | 0.49 | 0.78 | 0.78 | 0.41 |
| Special Income Charges | — | -0.04 Cr | -0.08 Cr | -0.08 Cr | -0.07 Cr |
| Write Off | — | 0.04 Cr | 0.08 Cr | 0.08 Cr | 0.07 Cr |
| Total Other Finance Cost | — | 0.09 Cr | 0.03 Cr | 29000.00 | 0.02 Cr |
| Interest Income Non Operating | — | 0.00 | 0.03 Cr | 12000.00 | 10000.00 |
| Amortization | — | 0.00 | 0.00 | — | — |
| Selling General And Administration | — | 0.38 Cr | 1.96 Cr | 0.55 Cr | 0.14 Cr |
| Selling And Marketing Expense | — | 0.27 Cr | 1.75 Cr | 0.26 Cr | 0.01 Cr |
| General And Administrative Expense | — | 0.11 Cr | 0.22 Cr | 0.30 Cr | 0.13 Cr |
| Rent And Landing Fees | — | 0.07 Cr | 0.06 Cr | 0.06 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kemistar Corporation Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.