KEERTHICement & Cement Products
Keerthi Industries Ltd — Profit & Loss Statement
₹48.00
+4.50%
Keerthi Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -21483.04 | 0.10 Cr | — |
| Tax Rate For Calcs | 0.32 | 0.24 | 0.35 | 0.30 | — |
| Normalized EBITDA | -15.20 Cr | -2.64 Cr | 1.75 Cr | 34.45 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -22.77 Cr | -15.69 Cr | -7.24 Cr | 15.64 Cr | — |
| Reconciled Depreciation | 12.10 Cr | 12.03 Cr | 9.49 Cr | 9.26 Cr | — |
| Reconciled Cost Of Revenue | 79.08 Cr | 130.17 Cr | 154.23 Cr | 127.12 Cr | — |
| EBITDA | -15.20 Cr | -2.64 Cr | 1.74 Cr | 34.79 Cr | — |
| EBIT | -27.30 Cr | -14.67 Cr | -7.75 Cr | 25.52 Cr | — |
| Net Interest Income | -6.39 Cr | -6.07 Cr | -2.78 Cr | -2.89 Cr | — |
| Interest Expense | 6.39 Cr | 6.07 Cr | 3.33 Cr | 3.27 Cr | — |
| Normalized Income | -22.77 Cr | -15.69 Cr | -7.24 Cr | 15.40 Cr | — |
| Net Income From Continuing And Discontinued Operation | -22.77 Cr | -15.69 Cr | -7.24 Cr | 15.64 Cr | — |
| Total Expenses | 149.53 Cr | 228.13 Cr | 249.28 Cr | 226.95 Cr | — |
| Diluted NI Availto Com Stockholders | -22.77 Cr | -15.69 Cr | -7.24 Cr | 15.64 Cr | — |
| Net Income Common Stockholders | -22.77 Cr | -15.69 Cr | -7.24 Cr | 15.64 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -22.77 Cr | -15.69 Cr | -7.24 Cr | 15.64 Cr | — |
| Net Income Including Noncontrolling Interests | -22.77 Cr | -15.69 Cr | -7.24 Cr | 15.64 Cr | — |
| Net Income Continuous Operations | -22.77 Cr | -15.69 Cr | -7.24 Cr | 15.64 Cr | — |
| Tax Provision | -10.91 Cr | -5.05 Cr | -3.84 Cr | 6.61 Cr | — |
| Pretax Income | -33.69 Cr | -20.74 Cr | -11.08 Cr | 22.25 Cr | — |
| Other Non Operating Income Expenses | 2.49 Cr | 1.34 Cr | 0.24 Cr | 1.78 Cr | — |
| Net Non Operating Interest Income Expense | -6.39 Cr | -6.07 Cr | -2.78 Cr | -2.89 Cr | — |
| Interest Expense Non Operating | 6.39 Cr | 6.07 Cr | 3.33 Cr | 3.27 Cr | — |
| Operating Income | -29.79 Cr | -16.01 Cr | -8.71 Cr | 23.00 Cr | — |
| Operating Expense | 70.45 Cr | 97.95 Cr | 95.04 Cr | 99.83 Cr | — |
| Other Operating Expenses | 9.89 Cr | 12.59 Cr | 7.71 Cr | 8.68 Cr | — |
| Depreciation And Amortization In Income Statement | 12.10 Cr | 12.03 Cr | 9.49 Cr | 9.26 Cr | — |
| Depreciation Income Statement | 12.10 Cr | 12.03 Cr | 9.49 Cr | 9.26 Cr | — |
| Selling General And Administration | 23.13 Cr | 47.96 Cr | 56.17 Cr | 62.20 Cr | — |
| Selling And Marketing Expense | 23.13 Cr | 47.96 Cr | 55.52 Cr | 61.62 Cr | — |
| Gross Profit | 40.66 Cr | 81.94 Cr | 86.33 Cr | 122.84 Cr | — |
| Cost Of Revenue | 79.08 Cr | 130.17 Cr | 154.23 Cr | 127.12 Cr | — |
| Total Revenue | 119.74 Cr | 212.12 Cr | 240.56 Cr | 249.95 Cr | — |
| Operating Revenue | 119.74 Cr | 212.12 Cr | 240.56 Cr | 249.95 Cr | — |
| Total Unusual Items | — | 0.00 | -62000.00 | 0.34 Cr | -5.06 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -62000.00 | 0.34 Cr | -5.06 Cr |
| Interest Income | — | 0.72 Cr | 0.55 Cr | 0.38 Cr | 0.44 Cr |
| Diluted Average Shares | — | 0.80 Cr | 0.80 Cr | 0.80 Cr | 0.80 Cr |
| Basic Average Shares | — | 0.80 Cr | 0.80 Cr | 0.80 Cr | 0.80 Cr |
| Diluted EPS | — | -19.57 | -9.03 | 19.55 | 24.03 |
| Basic EPS | — | -19.57 | -9.03 | 19.55 | 24.03 |
| Special Income Charges | — | 0.00 | -0.24 Cr | 0.00 | -5.89 Cr |
| Interest Income Non Operating | — | 0.72 Cr | 0.55 Cr | 0.38 Cr | 0.44 Cr |
| General And Administrative Expense | — | 0.71 Cr | 0.65 Cr | 0.58 Cr | 0.37 Cr |
| Other Special Charges | — | — | 0.24 Cr | — | 5.89 Cr |
| Total Other Finance Cost | — | — | — | 0.07 Cr | 0.06 Cr |
| Rent Expense Supplemental | — | — | — | — | 60000.00 |
| Rent And Landing Fees | — | — | — | — | 60000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Keerthi Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.