KECCivil Construction

Kec International LtdProfit & Loss Statement

511.30
-5.82%

Kec International Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items-12.45 Cr-4.27 Cr-9.04 Cr-8.50 Cr
Tax Rate For Calcs0.220.190.300.17
Normalized EBITDA1.62K Cr1.28K Cr886.62 Cr918.44 Cr
Total Unusual Items-57.76 Cr-22.83 Cr-30.12 Cr-50.44 Cr
Total Unusual Items Excluding Goodwill-57.76 Cr-22.83 Cr-30.12 Cr-50.44 Cr
Net Income From Continuing Operation Net Minority Interest570.74 Cr346.78 Cr176.03 Cr332.08 Cr
Reconciled Depreciation183.68 Cr185.36 Cr161.48 Cr157.86 Cr
Reconciled Cost Of Revenue16.95K Cr15.63K Cr13.64K Cr10.48K Cr
EBIT1.38K Cr1.08K Cr695.02 Cr710.14 Cr
Net Interest Income-783.70 Cr-751.20 Cr-632.55 Cr-401.96 Cr
Interest Expense653.19 Cr649.97 Cr534.04 Cr310.71 Cr
Interest Income55.24 Cr45.32 Cr23.20 Cr10.56 Cr
Normalized Income616.05 Cr365.34 Cr197.11 Cr374.02 Cr
Net Income From Continuing And Discontinued Operation570.74 Cr346.78 Cr176.03 Cr332.08 Cr
Total Expenses19.99K Cr18.40K Cr16.21K Cr12.72K Cr
Rent Expense Supplemental384.84 Cr343.04 Cr325.80 Cr234.89 Cr
Diluted Average Shares26.18 Cr25.71 Cr25.71 Cr25.71 Cr
Basic Average Shares26.18 Cr25.71 Cr25.71 Cr25.71 Cr
Basic EPS21.8013.496.8512.92
Diluted NI Availto Com Stockholders570.74 Cr346.78 Cr176.03 Cr332.08 Cr
Net Income Common Stockholders570.74 Cr346.78 Cr176.03 Cr332.08 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income570.74 Cr346.78 Cr176.03 Cr332.08 Cr
Net Income Including Noncontrolling Interests570.74 Cr346.78 Cr176.03 Cr332.08 Cr
Net Income Continuous Operations570.74 Cr346.78 Cr176.03 Cr332.08 Cr
Tax Provision156.75 Cr79.71 Cr-15.05 Cr67.35 Cr
Pretax Income727.49 Cr426.49 Cr160.98 Cr399.43 Cr
Other Non Operating Income Expenses7.04 Cr3.81 Cr3.41 Cr1.85 Cr
Special Income Charges-48.74 Cr-22.79 Cr-24.64 Cr-50.44 Cr
Other Special Charges-5.24 Cr-0.62 Cr-3.33 Cr-0.19 Cr
Write Off53.98 Cr23.41 Cr27.97 Cr50.63 Cr
Net Non Operating Interest Income Expense-783.70 Cr-751.20 Cr-632.55 Cr-401.96 Cr
Total Other Finance Cost185.75 Cr146.55 Cr121.71 Cr101.81 Cr
Interest Expense Non Operating653.19 Cr649.97 Cr534.04 Cr310.71 Cr
Interest Income Non Operating55.24 Cr45.32 Cr23.20 Cr10.56 Cr
Operating Income1.55K Cr1.19K Cr786.55 Cr788.96 Cr
Operating Expense3.04K Cr2.78K Cr2.57K Cr2.25K Cr
Other Operating Expenses951.04 Cr748.00 Cr614.87 Cr511.91 Cr
Depreciation And Amortization In Income Statement183.68 Cr185.36 Cr161.48 Cr157.86 Cr
Amortization15.30 Cr17.54 Cr16.19 Cr26.93 Cr
Depreciation Income Statement168.38 Cr167.82 Cr145.29 Cr130.93 Cr
Selling General And Administration597.94 Cr657.18 Cr661.11 Cr504.05 Cr
Selling And Marketing Expense309.89 Cr371.54 Cr369.05 Cr279.03 Cr
General And Administrative Expense288.05 Cr285.64 Cr292.06 Cr225.02 Cr
Rent And Landing Fees76.47 Cr66.45 Cr57.22 Cr44.62 Cr
Gross Profit4.59K Cr3.97K Cr3.35K Cr3.04K Cr
Cost Of Revenue16.95K Cr15.63K Cr13.64K Cr10.48K Cr
Total Revenue21.54K Cr19.60K Cr17.00K Cr13.51K Cr
Operating Revenue21.54K Cr19.60K Cr17.00K Cr13.51K Cr
EBITDA1.56K Cr1.26K Cr856.50 Cr868.00 Cr
Diluted EPS21.8013.496.8512.92

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.