KECCivil Construction
Kec International Ltd — Profit & Loss Statement
₹511.30
-5.82%
Kec International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -12.45 Cr | -4.27 Cr | -9.04 Cr | -8.50 Cr |
| Tax Rate For Calcs | 0.22 | 0.19 | 0.30 | 0.17 |
| Normalized EBITDA | 1.62K Cr | 1.28K Cr | 886.62 Cr | 918.44 Cr |
| Total Unusual Items | -57.76 Cr | -22.83 Cr | -30.12 Cr | -50.44 Cr |
| Total Unusual Items Excluding Goodwill | -57.76 Cr | -22.83 Cr | -30.12 Cr | -50.44 Cr |
| Net Income From Continuing Operation Net Minority Interest | 570.74 Cr | 346.78 Cr | 176.03 Cr | 332.08 Cr |
| Reconciled Depreciation | 183.68 Cr | 185.36 Cr | 161.48 Cr | 157.86 Cr |
| Reconciled Cost Of Revenue | 16.95K Cr | 15.63K Cr | 13.64K Cr | 10.48K Cr |
| EBIT | 1.38K Cr | 1.08K Cr | 695.02 Cr | 710.14 Cr |
| Net Interest Income | -783.70 Cr | -751.20 Cr | -632.55 Cr | -401.96 Cr |
| Interest Expense | 653.19 Cr | 649.97 Cr | 534.04 Cr | 310.71 Cr |
| Interest Income | 55.24 Cr | 45.32 Cr | 23.20 Cr | 10.56 Cr |
| Normalized Income | 616.05 Cr | 365.34 Cr | 197.11 Cr | 374.02 Cr |
| Net Income From Continuing And Discontinued Operation | 570.74 Cr | 346.78 Cr | 176.03 Cr | 332.08 Cr |
| Total Expenses | 19.99K Cr | 18.40K Cr | 16.21K Cr | 12.72K Cr |
| Rent Expense Supplemental | 384.84 Cr | 343.04 Cr | 325.80 Cr | 234.89 Cr |
| Diluted Average Shares | 26.18 Cr | 25.71 Cr | 25.71 Cr | 25.71 Cr |
| Basic Average Shares | 26.18 Cr | 25.71 Cr | 25.71 Cr | 25.71 Cr |
| Basic EPS | 21.80 | 13.49 | 6.85 | 12.92 |
| Diluted NI Availto Com Stockholders | 570.74 Cr | 346.78 Cr | 176.03 Cr | 332.08 Cr |
| Net Income Common Stockholders | 570.74 Cr | 346.78 Cr | 176.03 Cr | 332.08 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 570.74 Cr | 346.78 Cr | 176.03 Cr | 332.08 Cr |
| Net Income Including Noncontrolling Interests | 570.74 Cr | 346.78 Cr | 176.03 Cr | 332.08 Cr |
| Net Income Continuous Operations | 570.74 Cr | 346.78 Cr | 176.03 Cr | 332.08 Cr |
| Tax Provision | 156.75 Cr | 79.71 Cr | -15.05 Cr | 67.35 Cr |
| Pretax Income | 727.49 Cr | 426.49 Cr | 160.98 Cr | 399.43 Cr |
| Other Non Operating Income Expenses | 7.04 Cr | 3.81 Cr | 3.41 Cr | 1.85 Cr |
| Special Income Charges | -48.74 Cr | -22.79 Cr | -24.64 Cr | -50.44 Cr |
| Other Special Charges | -5.24 Cr | -0.62 Cr | -3.33 Cr | -0.19 Cr |
| Write Off | 53.98 Cr | 23.41 Cr | 27.97 Cr | 50.63 Cr |
| Net Non Operating Interest Income Expense | -783.70 Cr | -751.20 Cr | -632.55 Cr | -401.96 Cr |
| Total Other Finance Cost | 185.75 Cr | 146.55 Cr | 121.71 Cr | 101.81 Cr |
| Interest Expense Non Operating | 653.19 Cr | 649.97 Cr | 534.04 Cr | 310.71 Cr |
| Interest Income Non Operating | 55.24 Cr | 45.32 Cr | 23.20 Cr | 10.56 Cr |
| Operating Income | 1.55K Cr | 1.19K Cr | 786.55 Cr | 788.96 Cr |
| Operating Expense | 3.04K Cr | 2.78K Cr | 2.57K Cr | 2.25K Cr |
| Other Operating Expenses | 951.04 Cr | 748.00 Cr | 614.87 Cr | 511.91 Cr |
| Depreciation And Amortization In Income Statement | 183.68 Cr | 185.36 Cr | 161.48 Cr | 157.86 Cr |
| Amortization | 15.30 Cr | 17.54 Cr | 16.19 Cr | 26.93 Cr |
| Depreciation Income Statement | 168.38 Cr | 167.82 Cr | 145.29 Cr | 130.93 Cr |
| Selling General And Administration | 597.94 Cr | 657.18 Cr | 661.11 Cr | 504.05 Cr |
| Selling And Marketing Expense | 309.89 Cr | 371.54 Cr | 369.05 Cr | 279.03 Cr |
| General And Administrative Expense | 288.05 Cr | 285.64 Cr | 292.06 Cr | 225.02 Cr |
| Rent And Landing Fees | 76.47 Cr | 66.45 Cr | 57.22 Cr | 44.62 Cr |
| Gross Profit | 4.59K Cr | 3.97K Cr | 3.35K Cr | 3.04K Cr |
| Cost Of Revenue | 16.95K Cr | 15.63K Cr | 13.64K Cr | 10.48K Cr |
| Total Revenue | 21.54K Cr | 19.60K Cr | 17.00K Cr | 13.51K Cr |
| Operating Revenue | 21.54K Cr | 19.60K Cr | 17.00K Cr | 13.51K Cr |
| EBITDA | 1.56K Cr | 1.26K Cr | 856.50 Cr | 868.00 Cr |
| Diluted EPS | 21.80 | 13.49 | 6.85 | 12.92 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kec International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.