KAYNESIndustrial Products
Kaynes Technology India Ltd — Profit & Loss Statement
₹3429.60
-4.14%
Kaynes Technology India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing And Discontinued Operation | 293.43 Cr | 183.29 Cr | 95.20 Cr | 41.45 Cr | — |
| Total Expenses | 2.36K Cr | 1.58K Cr | 974.99 Cr | 624.20 Cr | — |
| Diluted Average Shares | 6.46 Cr | 6.06 Cr | 4.85 Cr | 5.81 Cr | — |
| Basic Average Shares | 6.40 Cr | 5.98 Cr | 4.79 Cr | 5.81 Cr | — |
| Diluted EPS | 45.40 | 30.24 | 19.61 | 7.13 | — |
| Basic EPS | 45.82 | 30.63 | 19.84 | 7.13 | — |
| Diluted NI Availto Com Stockholders | 293.43 Cr | 183.29 Cr | 95.20 Cr | 41.45 Cr | — |
| Net Income Common Stockholders | 293.43 Cr | 183.29 Cr | 95.20 Cr | 41.45 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 293.43 Cr | 183.29 Cr | 95.20 Cr | 41.45 Cr | — |
| Net Income Including Noncontrolling Interests | 293.43 Cr | 183.29 Cr | 95.20 Cr | 41.67 Cr | — |
| Net Income Continuous Operations | 293.43 Cr | 183.29 Cr | 95.20 Cr | 41.67 Cr | — |
| Tax Provision | 78.19 Cr | 48.28 Cr | 30.84 Cr | 17.35 Cr | — |
| Pretax Income | 371.62 Cr | 231.57 Cr | 126.04 Cr | 59.03 Cr | — |
| Other Non Operating Income Expenses | 106.96 Cr | 55.92 Cr | 0.78 Cr | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -101.30 Cr | -53.37 Cr | -26.51 Cr | -25.88 Cr | — |
| Interest Expense Non Operating | 101.30 Cr | 53.37 Cr | 33.12 Cr | 24.73 Cr | — |
| Operating Income | 365.96 Cr | 229.03 Cr | 151.12 Cr | 82.05 Cr | — |
| Operating Expense | 456.08 Cr | 245.65 Cr | 158.52 Cr | 121.25 Cr | — |
| Other Operating Expenses | 233.28 Cr | 117.76 Cr | 21.35 Cr | 14.48 Cr | — |
| Depreciation And Amortization In Income Statement | 44.74 Cr | 25.14 Cr | 18.74 Cr | 13.16 Cr | — |
| Depreciation Income Statement | 44.74 Cr | 25.14 Cr | 11.86 Cr | 9.65 Cr | — |
| Gross Profit | 822.04 Cr | 474.68 Cr | 309.64 Cr | 203.30 Cr | — |
| Cost Of Revenue | 1.90K Cr | 1.33K Cr | 816.47 Cr | 502.95 Cr | — |
| Total Revenue | 2.72K Cr | 1.80K Cr | 1.13K Cr | 706.25 Cr | — |
| Operating Revenue | 2.72K Cr | 1.80K Cr | 1.13K Cr | 706.25 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 99948.84 | — |
| Tax Rate For Calcs | 0.21 | 0.21 | 0.24 | 0.29 | — |
| Normalized EBITDA | 517.66 Cr | 310.08 Cr | 177.90 Cr | 96.88 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 293.43 Cr | 183.29 Cr | 95.20 Cr | 41.45 Cr | — |
| Reconciled Depreciation | 44.74 Cr | 25.14 Cr | 18.74 Cr | 13.16 Cr | — |
| Reconciled Cost Of Revenue | 1.90K Cr | 1.33K Cr | 816.47 Cr | 502.95 Cr | — |
| EBITDA | 517.66 Cr | 310.08 Cr | 177.90 Cr | 96.92 Cr | — |
| EBIT | 472.92 Cr | 284.94 Cr | 159.16 Cr | 83.75 Cr | — |
| Net Interest Income | -101.30 Cr | -53.37 Cr | -26.51 Cr | -25.88 Cr | — |
| Interest Expense | 101.30 Cr | 53.37 Cr | 33.12 Cr | 24.73 Cr | — |
| Normalized Income | 293.43 Cr | 183.29 Cr | 95.20 Cr | 41.42 Cr | — |
| Total Unusual Items | — | 2.28 Cr | 0.00 | 0.03 Cr | 0.09 Cr |
| Total Unusual Items Excluding Goodwill | — | 2.28 Cr | 0.00 | 0.03 Cr | 0.09 Cr |
| Interest Income | — | 52.17 Cr | 9.97 Cr | 1.22 Cr | 0.97 Cr |
| Rent Expense Supplemental | — | 2.22 Cr | 2.00 Cr | 0.68 Cr | 0.53 Cr |
| Special Income Charges | — | -0.11 Cr | 0.00 | 80000.00 | 0.00 |
| Other Special Charges | — | 0.11 Cr | -0.14 Cr | -80000.00 | — |
| Total Other Finance Cost | — | 4.45 Cr | 3.36 Cr | 2.37 Cr | 1.60 Cr |
| Interest Income Non Operating | — | 52.17 Cr | 9.97 Cr | 1.22 Cr | 0.97 Cr |
| Amortization | — | 7.51 Cr | 6.88 Cr | 3.51 Cr | 1.57 Cr |
| Research And Development | — | 0.83 Cr | 0.62 Cr | 1.18 Cr | 1.21 Cr |
| Selling General And Administration | — | 25.82 Cr | 21.92 Cr | 15.21 Cr | 11.70 Cr |
| Selling And Marketing Expense | — | 13.35 Cr | 15.31 Cr | 10.63 Cr | 8.41 Cr |
| General And Administrative Expense | — | 12.47 Cr | 6.61 Cr | 4.58 Cr | 3.29 Cr |
| Rent And Landing Fees | — | 2.22 Cr | 2.00 Cr | 0.68 Cr | 0.53 Cr |
| Minority Interests | — | — | -0.17 Cr | -0.23 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kaynes Technology India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.