KAYPOWRPaper & Paper Products
Kay Power & Paper Ltd — Profit & Loss Statement
₹7.77
-4.48%
Kay Power & Paper Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.41 Cr | 0.03 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.00 | — |
| Normalized EBITDA | 0.13 Cr | -0.01 Cr | 2.14 Cr | 0.96 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.13 Cr | 1.50 Cr | 1.41 Cr | 0.09 Cr | — |
| Reconciled Depreciation | 1.44 Cr | 1.56 Cr | 0.83 Cr | 0.83 Cr | — |
| Reconciled Cost Of Revenue | 36.82 Cr | 32.45 Cr | 38.71 Cr | 30.71 Cr | — |
| EBITDA | 0.13 Cr | 1.34 Cr | 2.26 Cr | 0.94 Cr | — |
| EBIT | -1.31 Cr | -0.22 Cr | 1.42 Cr | 0.11 Cr | — |
| Net Interest Income | 99000.00 | 0.32 Cr | 0.48 Cr | -2000.00 | — |
| Interest Income | 99000.00 | 0.32 Cr | 0.50 Cr | 0.02 Cr | — |
| Normalized Income | 1.13 Cr | 0.56 Cr | 1.33 Cr | 0.10 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.13 Cr | 1.50 Cr | 1.41 Cr | 0.09 Cr | — |
| Total Expenses | 41.74 Cr | 36.30 Cr | 42.67 Cr | 34.32 Cr | — |
| Diluted NI Availto Com Stockholders | 1.13 Cr | 1.50 Cr | 1.41 Cr | 0.09 Cr | — |
| Net Income Common Stockholders | 1.13 Cr | 1.50 Cr | 1.41 Cr | 0.09 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.13 Cr | 1.50 Cr | 1.41 Cr | 0.09 Cr | — |
| Net Income Including Noncontrolling Interests | 1.13 Cr | 1.50 Cr | 1.41 Cr | 0.09 Cr | — |
| Net Income Continuous Operations | 1.13 Cr | 1.50 Cr | 1.41 Cr | 0.09 Cr | — |
| Pretax Income | 1.13 Cr | 1.50 Cr | 1.41 Cr | 0.09 Cr | — |
| Other Non Operating Income Expenses | 2.42 Cr | 2.59 Cr | 0.64 Cr | 62000.00 | — |
| Net Non Operating Interest Income Expense | 99000.00 | 0.32 Cr | 0.48 Cr | -2000.00 | — |
| Interest Income Non Operating | 99000.00 | 0.32 Cr | 0.50 Cr | 0.02 Cr | — |
| Operating Income | -1.31 Cr | -0.22 Cr | 0.78 Cr | 0.08 Cr | — |
| Operating Expense | 4.92 Cr | 3.85 Cr | 3.96 Cr | 3.62 Cr | — |
| Depreciation And Amortization In Income Statement | 1.44 Cr | 1.56 Cr | 0.83 Cr | 0.83 Cr | — |
| Depreciation Income Statement | 1.44 Cr | 1.56 Cr | 0.83 Cr | 0.83 Cr | — |
| Selling General And Administration | 2.16 Cr | 2.09 Cr | 2.12 Cr | 1.89 Cr | — |
| Selling And Marketing Expense | 2.16 Cr | 2.01 Cr | 2.05 Cr | 1.82 Cr | — |
| Gross Profit | 3.61 Cr | 3.63 Cr | 4.74 Cr | 3.70 Cr | — |
| Cost Of Revenue | 36.82 Cr | 32.45 Cr | 38.71 Cr | 30.71 Cr | — |
| Total Revenue | 40.44 Cr | 36.08 Cr | 43.45 Cr | 34.40 Cr | — |
| Operating Revenue | 40.44 Cr | 36.08 Cr | 43.45 Cr | 34.40 Cr | — |
| Total Unusual Items | — | 1.35 Cr | 0.11 Cr | -0.01 Cr | 0.02 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.35 Cr | 0.11 Cr | -0.01 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 0.04 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Diluted Average Shares | — | 1.07 Cr | 1.07 Cr | 1.06 Cr | 1.02 Cr |
| Basic Average Shares | — | 1.07 Cr | 1.07 Cr | 1.06 Cr | 1.02 Cr |
| Diluted EPS | — | 1.41 | 1.32 | 0.09 | 0.06 |
| Basic EPS | — | 1.41 | 1.32 | 0.09 | 0.06 |
| Special Income Charges | — | 1.35 Cr | 0.11 Cr | -0.01 Cr | 0.02 Cr |
| Write Off | — | -1.35 Cr | -0.11 Cr | 0.01 Cr | -0.02 Cr |
| Other Operating Expenses | — | 0.06 Cr | 0.10 Cr | 0.06 Cr | 0.03 Cr |
| General And Administrative Expense | — | 0.08 Cr | 0.07 Cr | 0.06 Cr | 0.10 Cr |
| Rent And Landing Fees | — | 0.04 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Interest Expense | — | — | 0.02 Cr | 0.02 Cr | 67198.00 |
| Tax Provision | — | — | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | — | 0.02 Cr | 0.02 Cr | — |
| Interest Expense Non Operating | — | — | 0.02 Cr | 0.02 Cr | 67198.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kay Power & Paper Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.