KARNIKAGarments & Apparels
KARNIKA INDUSTRIES — Profit & Loss Statement
₹105.60
-0.78%
KARNIKA INDUSTRIES Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -69179.31 | -0.01 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.26 | 0.37 | — |
| Normalized EBITDA | 29.76 Cr | 19.26 Cr | 16.54 Cr | 9.65 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.03 Cr | -0.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.03 Cr | -0.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 18.03 Cr | 10.10 Cr | 8.18 Cr | 4.54 Cr | — |
| Reconciled Depreciation | 1.13 Cr | 0.78 Cr | 0.39 Cr | 0.22 Cr | — |
| Reconciled Cost Of Revenue | 95.55 Cr | 64.78 Cr | 98.50 Cr | 82.25 Cr | — |
| EBITDA | 29.76 Cr | 19.26 Cr | 16.52 Cr | 9.61 Cr | — |
| EBIT | 28.63 Cr | 18.48 Cr | 16.13 Cr | 9.39 Cr | — |
| Net Interest Income | -4.46 Cr | -4.89 Cr | -5.17 Cr | -2.30 Cr | — |
| Interest Expense | 4.46 Cr | 4.89 Cr | 5.04 Cr | 2.22 Cr | — |
| Normalized Income | 18.03 Cr | 10.10 Cr | 8.20 Cr | 4.56 Cr | — |
| Net Income From Continuing And Discontinued Operation | 18.03 Cr | 10.10 Cr | 8.18 Cr | 4.54 Cr | — |
| Total Expenses | 147.64 Cr | 109.97 Cr | 108.92 Cr | 89.31 Cr | — |
| Diluted NI Availto Com Stockholders | 18.03 Cr | 10.10 Cr | 8.18 Cr | 4.54 Cr | — |
| Net Income Common Stockholders | 18.03 Cr | 10.10 Cr | 8.18 Cr | 4.54 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 18.03 Cr | 10.10 Cr | 8.18 Cr | 4.54 Cr | — |
| Net Income Including Noncontrolling Interests | 18.03 Cr | 10.10 Cr | 8.18 Cr | 4.54 Cr | — |
| Net Income Continuous Operations | 18.03 Cr | 10.10 Cr | 8.18 Cr | 4.54 Cr | — |
| Tax Provision | 6.14 Cr | 3.49 Cr | 2.91 Cr | 2.63 Cr | — |
| Pretax Income | 24.17 Cr | 13.59 Cr | 11.09 Cr | 7.17 Cr | — |
| Other Non Operating Income Expenses | 3.73 Cr | 1.18 Cr | 0.43 Cr | — | — |
| Special Income Charges | 0.00 | 0.00 | -0.03 Cr | -0.03 Cr | — |
| Net Non Operating Interest Income Expense | -4.46 Cr | -4.89 Cr | -5.17 Cr | -2.30 Cr | — |
| Interest Expense Non Operating | 4.46 Cr | 4.89 Cr | 5.04 Cr | 2.22 Cr | — |
| Operating Income | 24.90 Cr | 17.30 Cr | 15.67 Cr | 9.50 Cr | — |
| Operating Expense | 52.09 Cr | 45.20 Cr | 10.41 Cr | 7.06 Cr | — |
| Other Operating Expenses | 44.95 Cr | 37.78 Cr | 2.84 Cr | 2.00 Cr | — |
| Depreciation And Amortization In Income Statement | 1.13 Cr | 0.78 Cr | 0.39 Cr | 0.22 Cr | — |
| Depreciation Income Statement | 1.13 Cr | 0.78 Cr | 0.39 Cr | 0.22 Cr | — |
| Gross Profit | 76.99 Cr | 62.50 Cr | 26.09 Cr | 16.56 Cr | — |
| Cost Of Revenue | 95.55 Cr | 64.78 Cr | 98.50 Cr | 82.25 Cr | — |
| Total Revenue | 172.55 Cr | 127.27 Cr | 124.59 Cr | 98.81 Cr | — |
| Operating Revenue | 172.55 Cr | 127.27 Cr | 124.59 Cr | 98.81 Cr | — |
| Interest Income | — | 0.05 Cr | 6000.00 | 0.03 Cr | 0.00 |
| Rent Expense Supplemental | — | 2.48 Cr | 3.56 Cr | 0.93 Cr | 0.36 Cr |
| Diluted Average Shares | — | 1.24 Cr | 1.24 Cr | 1.24 Cr | 1.24 Cr |
| Basic Average Shares | — | 1.24 Cr | 1.24 Cr | 1.24 Cr | 1.24 Cr |
| Diluted EPS | — | 8.15 | 6.60 | 3.66 | 0.66 |
| Basic EPS | — | 8.15 | 6.60 | 3.66 | 0.66 |
| Other Special Charges | — | 1.74 Cr | — | -0.08 Cr | -0.33 Cr |
| Write Off | — | 0.00 | 0.03 Cr | 0.11 Cr | 0.00 |
| Total Other Finance Cost | — | 0.14 Cr | 0.13 Cr | 0.11 Cr | 92000.00 |
| Interest Income Non Operating | — | 0.05 Cr | 6000.00 | 0.03 Cr | 0.00 |
| Amortization | — | 0.01 Cr | — | — | — |
| Selling General And Administration | — | 2.18 Cr | 1.94 Cr | 0.92 Cr | 0.49 Cr |
| Selling And Marketing Expense | — | 1.82 Cr | 1.24 Cr | 0.57 Cr | 0.29 Cr |
| General And Administrative Expense | — | 0.36 Cr | 0.70 Cr | 0.34 Cr | 0.20 Cr |
| Rent And Landing Fees | — | — | 2.15 Cr | 0.93 Cr | 0.36 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on KARNIKA INDUSTRIES
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.