KANPRPLAPackaging
Kanpur Plastipack Ltd — Profit & Loss Statement
₹157.89
-7.72%
Kanpur Plastipack Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.52 Cr | 0.00 | -0.65 Cr | -0.13 Cr | — |
| Tax Rate For Calcs | 0.13 | 0.30 | 0.30 | 0.29 | — |
| Normalized EBITDA | 59.80 Cr | 31.19 Cr | 26.54 Cr | 60.73 Cr | — |
| Total Unusual Items | -11.94 Cr | 0.00 | -2.16 Cr | -0.44 Cr | — |
| Total Unusual Items Excluding Goodwill | -11.94 Cr | 0.00 | -2.16 Cr | -0.44 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 11.11 Cr | 0.81 Cr | 3.61 Cr | 26.20 Cr | — |
| Reconciled Depreciation | 14.23 Cr | 12.85 Cr | 11.28 Cr | 10.61 Cr | — |
| Reconciled Cost Of Revenue | 389.25 Cr | 308.80 Cr | 350.10 Cr | 444.94 Cr | — |
| EBITDA | 47.86 Cr | 31.19 Cr | 24.38 Cr | 60.30 Cr | — |
| EBIT | 33.63 Cr | 18.34 Cr | 13.11 Cr | 49.69 Cr | — |
| Net Interest Income | -20.90 Cr | -16.81 Cr | -11.09 Cr | -12.90 Cr | — |
| Interest Expense | 20.90 Cr | 16.81 Cr | 10.96 Cr | 12.62 Cr | — |
| Normalized Income | 21.52 Cr | 0.81 Cr | 5.12 Cr | 26.51 Cr | — |
| Net Income From Continuing And Discontinued Operation | 11.11 Cr | 0.81 Cr | 3.61 Cr | 26.20 Cr | — |
| Total Expenses | 595.18 Cr | 487.80 Cr | 462.31 Cr | 582.20 Cr | — |
| Diluted Average Shares | 2.17 Cr | 2.12 Cr | 2.15 Cr | 2.15 Cr | — |
| Basic Average Shares | 2.17 Cr | 2.12 Cr | 2.15 Cr | 2.15 Cr | — |
| Diluted EPS | 5.11 | 0.38 | 1.68 | 12.20 | — |
| Basic EPS | 5.11 | 0.38 | 1.68 | 12.20 | — |
| Diluted NI Availto Com Stockholders | 11.11 Cr | 0.81 Cr | 3.61 Cr | 26.20 Cr | — |
| Net Income Common Stockholders | 11.11 Cr | 0.81 Cr | 3.61 Cr | 26.20 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 11.11 Cr | 0.81 Cr | 3.61 Cr | 26.20 Cr | — |
| Net Income Including Noncontrolling Interests | 11.11 Cr | 0.81 Cr | 3.61 Cr | 26.20 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 11.11 Cr | 0.81 Cr | 3.61 Cr | 26.20 Cr | — |
| Tax Provision | 1.62 Cr | 0.72 Cr | -1.46 Cr | 10.87 Cr | — |
| Pretax Income | 12.73 Cr | 1.52 Cr | 2.15 Cr | 37.07 Cr | — |
| Other Non Operating Income Expenses | 14.51 Cr | 11.45 Cr | 0.30 Cr | 0.09 Cr | — |
| Special Income Charges | -11.94 Cr | 0.00 | -2.18 Cr | -0.45 Cr | — |
| Other Special Charges | 11.62 Cr | -30000.00 | 2.03 Cr | 0.31 Cr | — |
| Write Off | 0.32 Cr | 0.00 | 0.15 Cr | 0.14 Cr | — |
| Net Non Operating Interest Income Expense | -20.90 Cr | -16.81 Cr | -11.09 Cr | -12.90 Cr | — |
| Interest Expense Non Operating | 20.90 Cr | 16.81 Cr | 10.96 Cr | 12.62 Cr | — |
| Operating Income | 31.06 Cr | 6.88 Cr | 12.11 Cr | 40.59 Cr | — |
| Operating Expense | 205.93 Cr | 179.00 Cr | 112.21 Cr | 137.26 Cr | — |
| Other Operating Expenses | 130.90 Cr | 109.25 Cr | 7.45 Cr | 8.11 Cr | — |
| Depreciation And Amortization In Income Statement | 14.23 Cr | 12.85 Cr | 11.28 Cr | 10.61 Cr | — |
| Depreciation Income Statement | 14.23 Cr | 12.85 Cr | 11.28 Cr | 10.61 Cr | — |
| Gross Profit | 236.99 Cr | 185.88 Cr | 124.32 Cr | 177.85 Cr | — |
| Cost Of Revenue | 389.25 Cr | 308.80 Cr | 350.10 Cr | 444.94 Cr | — |
| Total Revenue | 626.24 Cr | 494.68 Cr | 474.42 Cr | 622.79 Cr | — |
| Operating Revenue | 626.24 Cr | 494.68 Cr | 474.42 Cr | 622.79 Cr | — |
| Interest Income | — | 1.49 Cr | 1.14 Cr | 1.25 Cr | 1.16 Cr |
| Rent Expense Supplemental | — | 0.40 Cr | 0.38 Cr | 0.63 Cr | 0.23 Cr |
| Total Other Finance Cost | — | 1.03 Cr | 1.27 Cr | 1.53 Cr | 1.47 Cr |
| Interest Income Non Operating | — | 1.49 Cr | 1.14 Cr | 1.25 Cr | 1.16 Cr |
| Selling General And Administration | — | 34.67 Cr | 38.86 Cr | 63.83 Cr | 29.06 Cr |
| Selling And Marketing Expense | — | 28.26 Cr | 32.81 Cr | 57.94 Cr | 25.60 Cr |
| General And Administrative Expense | — | 6.41 Cr | 6.04 Cr | 5.88 Cr | 3.46 Cr |
| Rent And Landing Fees | — | 0.40 Cr | 0.38 Cr | 0.63 Cr | 0.23 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kanpur Plastipack Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.