KAMOPAINTSPaints
Kamdhenu Ventures Ltd — Profit & Loss Statement
₹3.64
-5.48%
Kamdhenu Ventures Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted EPS | 0.21 | 0.44 | -2.68 | -0.00 | — |
| Basic EPS | 0.21 | 0.44 | -2.68 | -0.00 | — |
| Diluted NI Availto Com Stockholders | 6.66 Cr | 13.85 Cr | -11.27 Cr | -69000.00 | — |
| Net Income Common Stockholders | 6.66 Cr | 13.85 Cr | -11.27 Cr | -69000.00 | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.66 Cr | 13.85 Cr | -11.27 Cr | -69000.00 | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 6.66 Cr | 13.85 Cr | -11.27 Cr | -69000.00 | — |
| Net Income Continuous Operations | 6.66 Cr | 13.85 Cr | -11.27 Cr | -69000.00 | — |
| Tax Provision | 2.55 Cr | 2.07 Cr | 0.22 Cr | 1000.00 | — |
| Pretax Income | 9.21 Cr | 15.93 Cr | -11.05 Cr | -68000.00 | — |
| Other Non Operating Income Expenses | 0.56 Cr | 0.89 Cr | 0.36 Cr | — | — |
| Net Non Operating Interest Income Expense | -2.94 Cr | -2.72 Cr | -5.91 Cr | -1000.00 | — |
| Interest Expense Non Operating | 2.94 Cr | 2.72 Cr | 6.06 Cr | 0.00 | — |
| Operating Income | 11.60 Cr | 17.75 Cr | -4.55 Cr | -66000.00 | — |
| Operating Expense | 105.75 Cr | 114.16 Cr | 93.21 Cr | 66000.00 | — |
| Other Operating Expenses | 66.93 Cr | 78.13 Cr | 10.52 Cr | 17000.00 | — |
| Depreciation And Amortization In Income Statement | 5.23 Cr | 4.62 Cr | 4.90 Cr | 0.00 | — |
| Depreciation Income Statement | 5.23 Cr | 4.62 Cr | 4.90 Cr | 0.00 | — |
| Gross Profit | 117.34 Cr | 131.91 Cr | 88.66 Cr | 0.00 | — |
| Cost Of Revenue | 148.76 Cr | 159.80 Cr | 170.85 Cr | 0.00 | — |
| Total Revenue | 266.10 Cr | 291.71 Cr | 259.50 Cr | 0.00 | — |
| Operating Revenue | 266.10 Cr | 291.71 Cr | 259.50 Cr | 0.00 | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.18 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.13 | 0.30 | 0.01 | — |
| Normalized EBITDA | 17.38 Cr | 23.27 Cr | 0.50 Cr | -68000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 6.66 Cr | 13.85 Cr | -11.27 Cr | -69000.00 | — |
| Reconciled Depreciation | 5.23 Cr | 4.62 Cr | 4.90 Cr | 0.00 | — |
| Reconciled Cost Of Revenue | 148.76 Cr | 159.80 Cr | 170.85 Cr | 0.00 | — |
| EBITDA | 17.38 Cr | 23.27 Cr | -0.10 Cr | -68000.00 | — |
| EBIT | 12.15 Cr | 18.65 Cr | -5.00 Cr | -68000.00 | — |
| Net Interest Income | -2.94 Cr | -2.72 Cr | -5.91 Cr | -1000.00 | — |
| Interest Expense | 2.94 Cr | 2.72 Cr | 6.06 Cr | 0.00 | — |
| Normalized Income | 6.66 Cr | 13.85 Cr | -10.85 Cr | -69000.00 | — |
| Net Income From Continuing And Discontinued Operation | 6.66 Cr | 13.85 Cr | -11.27 Cr | -69000.00 | — |
| Total Expenses | 254.51 Cr | 273.95 Cr | 264.05 Cr | 66000.00 | — |
| Diluted Average Shares | 31.44 Cr | 31.29 Cr | 4.20 Cr | 26.94 Cr | — |
| Basic Average Shares | 31.44 Cr | 31.29 Cr | 4.20 Cr | 26.94 Cr | — |
| Interest Income | — | 0.88 Cr | 0.36 Cr | 0.00 | — |
| Rent Expense Supplemental | — | 1.93 Cr | 1.61 Cr | 0.00 | — |
| Special Income Charges | — | -1.47 Cr | -0.60 Cr | 0.00 | 0.00 |
| Other Special Charges | — | 0.58 Cr | 88000.00 | — | — |
| Write Off | — | 0.88 Cr | 0.59 Cr | 0.00 | — |
| Total Other Finance Cost | — | 0.26 Cr | 0.21 Cr | 1000.00 | 1000.00 |
| Interest Income Non Operating | — | 0.88 Cr | 0.36 Cr | 0.00 | — |
| Selling General And Administration | — | 61.95 Cr | 50.02 Cr | 49000.00 | 0.01 Cr |
| Selling And Marketing Expense | — | 59.83 Cr | 47.56 Cr | 0.00 | — |
| General And Administrative Expense | — | 2.12 Cr | 2.46 Cr | 49000.00 | 0.01 Cr |
| Rent And Landing Fees | — | 1.93 Cr | 1.61 Cr | 0.00 | — |
| Total Unusual Items | — | -1.47 Cr | -0.60 Cr | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | -1.47 Cr | -0.60 Cr | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kamdhenu Ventures Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.